Leading Leasing Finance Intrinsic Value

LLFICL • Financial Services
Current Stock Price
₹3.94
Primary Intrinsic Value
₹2.40
Market Cap
₹17.3 Cr
+100.0% Upside
Median Value
₹7.88
Value Range
₹1 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LLFICL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -39.1% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹9.85 ₹8.87 - ₹10.84 +150.0% Book Value/Share: ₹27.50, P/B: 0.8x
Revenue Multiple Method revenue ₹7.88 ₹7.09 - ₹8.67 +100.0% Revenue/Share: ₹11.82, P/S: 1.0x
EBITDA Multiple Method earnings ₹7.88 ₹7.09 - ₹8.67 +100.0% EBITDA: ₹50.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹1.28 ₹1.15 - ₹1.41 -67.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.72 ₹1.55 - ₹1.89 -56.3% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹7.88 ₹7.09 - ₹8.67 +100.0% ROE: 9.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹11.12 ₹10.01 - ₹12.23 +182.2% EPS: ₹0.20, BVPS: ₹27.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LLFICL share price latest .

Valuation Comparison Chart

LLFICL Intrinsic Value Analysis

What is the intrinsic value of LLFICL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Leading Leasing Finance (LLFICL) is ₹7.88 (median value). With the current market price of ₹3.94, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.28 to ₹11.12, indicating ₹1.28 - ₹11.12.

Is LLFICL undervalued or overvalued?

Based on our multi-method analysis, Leading Leasing Finance (LLFICL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.94 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 92.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-381 Cr ₹-421 Cr Negative Cash Flow 3/10
March 2024 ₹-38 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10