Le Travenues Technology (IXIGO) Intrinsic Value

IXIGO • Leisure Services
Current Stock Price
₹241.60
Primary Intrinsic Value
₹163.08
Market Cap
₹942.2 Cr
-32.5% Downside
Median Value
₹163.08
Value Range
₹136 - ₹236
Assessment
Trading Above Calculated Value
Safety Margin
-48.1%

IXIGO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹163.08 ₹146.77 - ₹179.39 -32.5% Book Value/Share: ₹163.08, P/B: 1.0x
Revenue Multiple Method revenue ₹236.31 ₹212.68 - ₹259.94 -2.2% Revenue/Share: ₹295.38, P/S: 0.8x
Simple DCF (5Y) dcf ₹136.21 ₹108.97 - ₹163.45 -43.6% CF Growth: 12.5%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IXIGO share price latest .

Valuation Comparison Chart

IXIGO Intrinsic Value Analysis

What is the intrinsic value of IXIGO?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Le Travenues Technology (IXIGO) (IXIGO) is ₹163.08 (median value). With the current market price of ₹241.60, this represents a -32.5% variance from our estimated fair value.

The valuation range spans from ₹136.21 to ₹236.31, indicating ₹136.21 - ₹236.31.

Is IXIGO undervalued or overvalued?

Based on our multi-method analysis, Le Travenues Technology (IXIGO) (IXIGO) appears to be trading above calculated value by approximately 32.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 46.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.42 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.27x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹43 Cr ₹21 Cr Positive Free Cash Flow 7/10
March 2023 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2022 ₹-34 Cr ₹-145 Cr Negative Cash Flow 3/10
March 2021 ₹-15 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2020 ₹34 Cr ₹32 Cr Positive Free Cash Flow 8/10