Laxmi Dental Intrinsic Value
LAXMIDENTL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹139.92 | ₹111.94 - ₹167.90 | -24.6% | EPS: ₹6.36, Sector P/E: 22x |
| Book Value Method | asset | ₹380.00 | ₹342.00 - ₹418.00 | +104.9% | Book Value/Share: ₹190.00, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹370.90 | ₹333.81 - ₹407.99 | +100.0% | Revenue/Share: ₹265.45, P/S: 2.0x |
| EBITDA Multiple Method | earnings | ₹370.90 | ₹333.81 - ₹407.99 | +100.0% | EBITDA: ₹48.00Cr, EV/EBITDA: 10x |
| Simple DCF (5Y) | dcf | ₹463.62 | ₹370.90 - ₹556.34 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹55.63 | ₹50.07 - ₹61.19 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹98.26 | ₹88.43 - ₹108.09 | -47.0% | Revenue Growth: 6.0%, Adj P/E: 15.5x |
| ROE Based Valuation | profitability | ₹370.90 | ₹333.81 - ₹407.99 | +100.0% | ROE: 17.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹164.89 | ₹148.40 - ₹181.38 | -11.1% | EPS: ₹6.36, BVPS: ₹190.00 |
Want to compare with current market value? Check LAXMIDENTL share price latest .
Valuation Comparison Chart
LAXMIDENTL Intrinsic Value Analysis
What is the intrinsic value of LAXMIDENTL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Laxmi Dental (LAXMIDENTL) is ₹370.90 (median value). With the current market price of ₹185.45, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹55.63 to ₹463.62, indicating ₹55.63 - ₹463.62.
Is LAXMIDENTL undervalued or overvalued?
Based on our multi-method analysis, Laxmi Dental (LAXMIDENTL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.84 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Laxmi Dental
Additional stock information and data for LAXMIDENTL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹44 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹10 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |