Lancer Container Lines Intrinsic Value

LANCER • Logistics & Cargo
Current Stock Price
₹12.70
Primary Intrinsic Value
₹13.44
Market Cap
₹158.8 Cr
+100.0% Upside
Median Value
₹25.40
Value Range
₹7 - ₹32
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LANCER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹13.44 ₹10.75 - ₹16.13 +5.8% EPS: ₹1.12, Sector P/E: 12x
Book Value Method asset ₹31.75 ₹28.57 - ₹34.93 +150.0% Book Value/Share: ₹38.96, P/B: 1.0x
Revenue Multiple Method revenue ₹25.40 ₹22.86 - ₹27.94 +100.0% Revenue/Share: ₹34.24, P/S: 0.8x
EBITDA Multiple Method earnings ₹25.40 ₹22.86 - ₹27.94 +100.0% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹31.75 ₹25.40 - ₹38.10 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹7.17 ₹6.45 - ₹7.89 -43.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.23 ₹8.31 - ₹10.15 -27.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹22.40 ₹20.16 - ₹24.64 +76.4% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹31.33 ₹28.20 - ₹34.46 +146.7% EPS: ₹1.12, BVPS: ₹38.96
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LANCER share price latest .

Valuation Comparison Chart

LANCER Intrinsic Value Analysis

What is the intrinsic value of LANCER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lancer Container Lines (LANCER) is ₹25.40 (median value). With the current market price of ₹12.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.17 to ₹31.75, indicating ₹7.17 - ₹31.75.

Is LANCER undervalued or overvalued?

Based on our multi-method analysis, Lancer Container Lines (LANCER) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹310 Cr ₹141 Cr Positive Free Cash Flow 7/10
March 2024 ₹43 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹-224 Cr ₹-255 Cr Negative Cash Flow 3/10
March 2022 ₹47 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2021 ₹32 Cr ₹29 Cr Positive Free Cash Flow 8/10