Lakshmi Electrical Control Systems Intrinsic Value

LAKSELEC • Capital Goods
Current Stock Price
₹750.15
Primary Intrinsic Value
₹225.04
Market Cap
₹225.0 Cr
-60.0% Downside
Median Value
₹300.06
Value Range
₹225 - ₹950
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LAKSELEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹225.04 ₹180.03 - ₹270.05 -70.0% EPS: ₹15.80, Sector P/E: 12x
Book Value Method asset ₹950.00 ₹855.00 - ₹1045.00 +26.6% Book Value/Share: ₹950.00, P/B: 1.0x
Revenue Multiple Method revenue ₹594.67 ₹535.20 - ₹654.14 -20.7% Revenue/Share: ₹743.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹300.06 ₹270.05 - ₹330.07 -60.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹300.06 ₹240.05 - ₹360.07 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹225.04 ₹202.54 - ₹247.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹225.04 ₹202.54 - ₹247.54 -70.0% Revenue Growth: -3.7%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹581.14 ₹523.03 - ₹639.25 -22.5% EPS: ₹15.80, BVPS: ₹950.00
Dividend Yield Method dividend ₹225.04 ₹202.54 - ₹247.54 -70.0% DPS: ₹4.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LAKSELEC share price latest .

Valuation Comparison Chart

LAKSELEC Intrinsic Value Analysis

What is the intrinsic value of LAKSELEC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lakshmi Electrical Control Systems (LAKSELEC) is ₹300.06 (median value). With the current market price of ₹750.15, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹225.04 to ₹950.00, indicating ₹225.04 - ₹950.00.

Is LAKSELEC undervalued or overvalued?

Based on our multi-method analysis, Lakshmi Electrical Control Systems (LAKSELEC) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.58 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹16 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2023 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹-10 Cr ₹-11 Cr Negative Cash Flow 3/10