Ladam Affordable Housing Intrinsic Value

LAHL • Realty
Current Stock Price
₹6.87
Primary Intrinsic Value
₹17.18
Market Cap
₹6.2 Cr
+150.1% Upside
Median Value
₹17.18
Value Range
₹17 - ₹17
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LAHL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹17.18 ₹15.46 - ₹18.90 +150.1% Book Value/Share: ₹37.78, P/B: 1.0x
Simple DCF (5Y) dcf ₹17.18 ₹13.74 - ₹20.62 +150.1% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LAHL share price latest .

Valuation Comparison Chart

LAHL Intrinsic Value Analysis

What is the intrinsic value of LAHL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Ladam Affordable Housing (LAHL) is ₹17.18 (median value). With the current market price of ₹6.87, this represents a +150.1% variance from our estimated fair value.

The valuation range spans from ₹17.18 to ₹17.18, indicating ₹17.18 - ₹17.18.

Is LAHL undervalued or overvalued?

Based on our multi-method analysis, Ladam Affordable Housing (LAHL) appears to be trading below calculated value by approximately 150.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10