Ladam Affordable Housing Intrinsic Value

LAHL • Realty
Current Stock Price
₹6.56
Primary Intrinsic Value
₹16.40
Market Cap
₹5.9 Cr
+150.0% Upside
Median Value
₹16.40
Value Range
₹16 - ₹16
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LAHL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹16.40 ₹14.76 - ₹18.04 +150.0% Book Value/Share: ₹37.78, P/B: 1.0x
Simple DCF (5Y) dcf ₹16.40 ₹13.12 - ₹19.68 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LAHL share price latest .

Valuation Comparison Chart

LAHL Intrinsic Value Analysis

What is the intrinsic value of LAHL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Ladam Affordable Housing (LAHL) is ₹16.40 (median value). With the current market price of ₹6.56, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹16.40 to ₹16.40, indicating ₹16.40 - ₹16.40.

Is LAHL undervalued or overvalued?

Based on our multi-method analysis, Ladam Affordable Housing (LAHL) appears to be trading below calculated value by approximately 150.0%.

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10