Kwality Walls Intrinsic Value
Kwality Walls (KWIL) median intrinsic value is ₹96.70 from 2 valuation models (range ₹10–₹97), vs current price ₹48.35 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Kwality Walls share price today.
KWIL Valuation Methods Summary — DCF, Graham Number & P/E
Kwality Walls intrinsic value across 2 models vs current price ₹48.35 — upside/downside and value range per method. Read KWIL dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹9.67 | ₹8.70 - ₹10.64 | -80.0% | Book Value/Share: ₹6.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹96.70 | ₹87.03 - ₹106.37 | +100.0% | Revenue/Share: ₹3848.00, P/S: 0.8x |
KWIL Intrinsic Value vs Market Price — All Valuation Models
Kwality Walls fair value range ₹10–₹97 vs current market price ₹48.35 across 2 valuation models. Analyse Kwality Walls ownership structure to track promoter, FII and institutional holdings.
KWIL Intrinsic Value Analysis — Undervalued or Overvalued?
Kwality Walls median intrinsic value ₹96.70, current price ₹48.35 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of KWIL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kwality Walls (KWIL) is ₹96.70 (median value). With the current market price of ₹48.35, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹9.67 to ₹96.70, indicating ₹9.67 - ₹96.70.
Is KWIL undervalued or overvalued?
Based on our multi-method analysis, Kwality Walls (KWIL) appears to be trading below calculated value by approximately 100.0%.
KWIL Financial Health — Key Ratios vs Industry Benchmarks
Kwality Walls financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -11166.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -25.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 384.80x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KWIL Cash Flow Quality — Operating & Free Cash Flow
Kwality Walls operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |