Kuantum Papers Intrinsic Value

KUANTUM • Forest Materials
Current Stock Price
₹93.68
Primary Intrinsic Value
₹88.80
Market Cap
₹84.3 Cr
+100.0% Upside
Median Value
₹187.36
Value Range
₹61 - ₹281
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KUANTUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹88.80 ₹71.04 - ₹106.56 -5.2% EPS: ₹7.40, Sector P/E: 12x
Book Value Method asset ₹234.20 ₹210.78 - ₹257.62 +150.0% Book Value/Share: ₹1347.78, P/B: 1.0x
Revenue Multiple Method revenue ₹187.36 ₹168.62 - ₹206.10 +100.0% Revenue/Share: ₹1174.44, P/S: 0.8x
EBITDA Multiple Method earnings ₹187.36 ₹168.62 - ₹206.10 +100.0% EBITDA: ₹192.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹234.20 ₹187.36 - ₹281.04 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹118.40 ₹106.56 - ₹130.24 +26.4% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹61.01 ₹54.91 - ₹67.11 -34.9% Revenue Growth: 6.1%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹187.36 ₹168.62 - ₹206.10 +100.0% ROE: 5.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹281.04 ₹252.94 - ₹309.14 +200.0% EPS: ₹7.40, BVPS: ₹1347.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KUANTUM share price latest .

Valuation Comparison Chart

KUANTUM Intrinsic Value Analysis

What is the intrinsic value of KUANTUM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kuantum Papers (KUANTUM) is ₹187.36 (median value). With the current market price of ₹93.68, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹61.01 to ₹281.04, indicating ₹61.01 - ₹281.04.

Is KUANTUM undervalued or overvalued?

Based on our multi-method analysis, Kuantum Papers (KUANTUM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.47 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.74 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹177 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2024 ₹298 Cr ₹220 Cr Positive Free Cash Flow 8/10
March 2023 ₹375 Cr ₹345 Cr Positive Free Cash Flow 8/10
March 2022 ₹48 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2021 ₹80 Cr ₹-9 Cr Positive Operating Cash Flow 6/10