Kuantum Papers Intrinsic Value

KUANTUM • Forest Materials
Current Stock Price
₹77.06
Primary Intrinsic Value
₹74.40
Market Cap
₹69.4 Cr
+100.0% Upside
Median Value
₹154.12
Value Range
₹51 - ₹231
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KUANTUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹74.40 ₹59.52 - ₹89.28 -3.5% EPS: ₹6.20, Sector P/E: 12x
Book Value Method asset ₹192.65 ₹173.39 - ₹211.92 +150.0% Book Value/Share: ₹1347.78, P/B: 1.0x
Revenue Multiple Method revenue ₹154.12 ₹138.71 - ₹169.53 +100.0% Revenue/Share: ₹1195.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹154.12 ₹138.71 - ₹169.53 +100.0% EBITDA: ₹180.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹192.65 ₹154.12 - ₹231.18 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹99.20 ₹89.28 - ₹109.12 +28.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹51.23 ₹46.11 - ₹56.35 -33.5% Revenue Growth: 6.6%, Adj P/E: 8.3x
Graham Defensive Method conservative ₹231.18 ₹208.06 - ₹254.30 +200.0% EPS: ₹6.20, BVPS: ₹1347.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

KUANTUM Intrinsic Value Analysis

What is the intrinsic value of KUANTUM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kuantum Papers (KUANTUM) is ₹154.12 (median value). With the current market price of ₹77.06, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹51.23 to ₹231.18, indicating ₹51.23 - ₹231.18.

Is KUANTUM undervalued or overvalued?

Based on our multi-method analysis, Kuantum Papers (KUANTUM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.47 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 4.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.51x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹177 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2024 ₹298 Cr ₹220 Cr Positive Free Cash Flow 8/10
March 2023 ₹375 Cr ₹345 Cr Positive Free Cash Flow 8/10
March 2022 ₹48 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2021 ₹80 Cr ₹-9 Cr Positive Operating Cash Flow 6/10