KSH International Complete Financial Statements
In FY2026, KSH International (KSHINTL) reported revenue ₹3,107 Cr, net profit ₹112 Cr and EPS ₹18.38, with a net profit margin of 3.6% and ROE of 13.9%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse KSHINTL promoter holding to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
KSHINTL Revenue, Net Profit & EBITDA — Year-on-Year Growth
KSHINTL YoY (March 2025 vs March 2026) — revenue +60.3%, net profit +64.7%, EBITDA +43.9%, expenses +61.5%. Also explore KSHINTL price movement history to track price trends across different timeframes.
KSHINTL Income Statement — Revenue, EBITDA & Net Profit
KSH International revenue ₹3,107 Cr, EBITDA ₹190 Cr, net profit ₹112 Cr, EPS ₹18.38 (2026) — net profit margin 3.6%. For live price, earnings ratios and company overview, see KSHINTL screener.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|
| Revenue | 3,107 | 1,938 | 1,391 | 1,057 | 876 | 476 |
| Expenses | 2,916 | 1,806 | 1,311 | 1,000 | 820 | 445 |
| EBITDA | 190 | 132 | 79 | 57 | 56 | 31 |
| Operating Profit Margin % | 6.00% | 6.00% | 5.00% | 5.00% | 6.00% | 5.00% |
| Depreciation | 22 | 14 | 11 | 8 | 6 | 6 |
| Interest | 44 | 28 | 18 | 13 | 10 | 7 |
| Profit Before Tax | 146 | 90 | 51 | 36 | 40 | 18 |
| Tax | 34 | 22 | 13 | 9 | 11 | 4 |
| Net Profit | 112 | 68 | 37 | 27 | 29 | 15 |
| Earnings Per Share (₹) | 18.38 | 11.97 | 6.57 | 4.68 | 514.85 | 255.42 |
KSHINTL Balance Sheet — Assets, Liabilities & Shareholders' Equity
KSHINTL total assets ₹1,323 Cr, total equity ₹808 Cr, total liabilities ₹ Cr (2026) — ROE 13.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 1,323 | 745 | 483 | 359 | 369 | 274 |
| Current Assets | 889 | 475 | 328 | 236 | 258 | 180 |
| Fixed Assets | 365 | 133 | 140 | 107 | 88 | 87 |
| Capital Work in Progress | 52 | 108 | 7 | 9 | 11 | 1 |
| Investments | 425 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 504 | 336 | 242 | 271 | 186 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 38 | 126 | 47 | 23 | 12 | 12 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 808 | 299 | 231 | 194 | 170 | 141 |
| Share Capital | 34 | 28 | 6 | 6 | 6 | 6 |
| Reserves & Surplus | 774 | 270 | 225 | 188 | 165 | 136 |
KSHINTL Cash Flow Statement — Operating, Investing & Financing
KSH International operating cash flow ₹-10 Cr, investing ₹-118 Cr, financing ₹123 Cr, net cash flow ₹-5 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | -10 | -17 | 62 | -44 | 5 |
| Investing Activities | -118 | -39 | -20 | -13 | -1 |
| Financing Activities | 123 | 67 | -41 | 51 | 6 |
| Net Cash Flow | -5 | 11 | 2 | -6 | 10 |