Kritika Wires Intrinsic Value

KRITIKA • Industrial Products
Current Stock Price
₹5.70
Primary Intrinsic Value
₹3.60
Market Cap
₹30.2 Cr
+100.0% Upside
Median Value
₹11.40
Value Range
₹2 - ₹14
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KRITIKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -36.8% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹14.25 ₹12.83 - ₹15.68 +150.0% Book Value/Share: ₹15.85, P/B: 1.0x
Revenue Multiple Method revenue ₹11.40 ₹10.26 - ₹12.54 +100.0% Revenue/Share: ₹150.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.40 ₹10.26 - ₹12.54 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹14.25 ₹11.40 - ₹17.10 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1.92 ₹1.73 - ₹2.11 -66.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.58 ₹2.32 - ₹2.84 -54.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹11.40 ₹10.26 - ₹12.54 +100.0% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹10.34 ₹9.31 - ₹11.37 +81.4% EPS: ₹0.30, BVPS: ₹15.85
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KRITIKA share price latest .

Valuation Comparison Chart

KRITIKA Intrinsic Value Analysis

What is the intrinsic value of KRITIKA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kritika Wires (KRITIKA) is ₹11.40 (median value). With the current market price of ₹5.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.92 to ₹14.25, indicating ₹1.92 - ₹14.25.

Is KRITIKA undervalued or overvalued?

Based on our multi-method analysis, Kritika Wires (KRITIKA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 125.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 5.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2024 ₹14 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10