Kritika Wires Intrinsic Value

KRITIKA • Industrial Products
Current Stock Price
₹7.15
Primary Intrinsic Value
₹3.60
Market Cap
₹37.9 Cr
+100.0% Upside
Median Value
₹14.30
Value Range
₹2 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KRITIKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -49.7% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹15.85 ₹14.27 - ₹17.44 +121.7% Book Value/Share: ₹15.85, P/B: 1.0x
Revenue Multiple Method revenue ₹14.30 ₹12.87 - ₹15.73 +100.0% Revenue/Share: ₹154.15, P/S: 0.8x
EBITDA Multiple Method earnings ₹14.30 ₹12.87 - ₹15.73 +100.0% EBITDA: ₹22.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.88 ₹14.30 - ₹21.46 +150.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.15 ₹1.94 - ₹2.37 -69.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.58 ₹2.32 - ₹2.84 -63.9% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹14.30 ₹12.87 - ₹15.73 +100.0% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹10.34 ₹9.31 - ₹11.37 +44.6% EPS: ₹0.30, BVPS: ₹15.85
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KRITIKA share price latest .

Valuation Comparison Chart

KRITIKA Intrinsic Value Analysis

What is the intrinsic value of KRITIKA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kritika Wires (KRITIKA) is ₹14.30 (median value). With the current market price of ₹7.15, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.15 to ₹17.88, indicating ₹2.15 - ₹17.88.

Is KRITIKA undervalued or overvalued?

Based on our multi-method analysis, Kritika Wires (KRITIKA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 125.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.82 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 5.34x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2024 ₹14 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10