Kotia Enterprises Intrinsic Value

KEL • Retail
Current Stock Price
₹28.42
Primary Intrinsic Value
₹55.71
Market Cap
₹19.9 Cr
+96.0% Upside
Median Value
₹55.71
Value Range
₹56 - ₹56
Assessment
Trading Below Calculated Value
Safety Margin
49.0%

KEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹55.71 ₹50.14 - ₹61.28 +96.0% Book Value/Share: ₹55.71, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KEL share price latest .

Valuation Comparison Chart

KEL Intrinsic Value Analysis

What is the intrinsic value of KEL?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Kotia Enterprises (KEL) is ₹55.71 (median value). With the current market price of ₹28.42, this represents a +96.0% variance from our estimated fair value.

The valuation range spans from ₹55.71 to ₹55.71, indicating ₹55.71 - ₹55.71.

Is KEL undervalued or overvalued?

Based on our multi-method analysis, Kotia Enterprises (KEL) appears to be trading below calculated value by approximately 96.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.60 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10