Kothari Products Complete Financial Statements

KOTHARIPRO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kothari Products (KOTHARIPRO). Downloads include all available records across all periods. For market performance, see the KOTHARIPRO stock price today .

Profitability Ratios

Net Profit Margin 1.28% 2025 data
EBITDA Margin 3.21% 2025 data
Operating Margin -7.00% 2025 data
Return on Assets 0.27% 2025 data
Return on Equity 0.36% 2025 data

Balance Sheet Ratios

Current Ratio 7.62 2025 data
Debt to Equity 1.33 2025 data
Equity Ratio 75.08% 2025 data
Asset Turnover 0.21 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+13.5%
Year-over-Year
Net Profit Growth
+103.3%
Year-over-Year
EBITDA Growth
+108.4%
Year-over-Year
Expense Growth
-23.4%
Year-over-Year
Assets Growth
+12.3%
Year-over-Year
Equity Growth
-6.0%
Year-over-Year
Liabilities Growth
+12.3%
Year-over-Year
Operating Cash Flow Growth
-38.3%
Year-over-Year
Investing Cash Flow Growth
-380.0%
Year-over-Year
Financing Cash Flow Growth
+125.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 312 239 275 275 291 255 245 271 345 239 236 335 582 424 334 760 1,068 1,588 521 629 1,015 770 779 1,063 1,415 1,112 1,096 1,906 1,338 1,141
Expenses 302 221 248 394 278 247 233 269 344 224 226 328 564 418 324 753 985 1,564 517 657 965 759 854 1,034 1,521 1,099 1,080 1,608 1,314 1,134
EBITDA 10 18 27 -119 13 8 12 2 1 16 10 7 18 6 10 7 84 24 4 -28 50 11 -75 29 -106 13 16 298 25 7
Operating Profit Margin % -7.00% 1.00% 0.00% -48.00% -1.00% 0.00% -5.00% -1.00% -7.00% 0.00% 0.00% -1.00% 0.00% -1.00% 1.00% 0.00% -3.00% 0.00% -1.00% -5.00% -7.00% 0.00% -10.00% 0.00% -10.00% 1.00% 0.00% 16.00% 1.00% 0.00%
Depreciation 1 1 1 1 1 0 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Interest 4 2 3 1 1 1 2 2 4 2 1 4 6 3 3 9 11 11 6 12 16 12 9 11 14 13 11 21 15 9
Profit Before Tax 5 15 23 -121 11 6 10 0 -3 13 9 3 11 3 7 -2 72 13 -3 -41 33 -1 -84 17 -121 -1 5 276 9 -3
Tax 2 5 2 -1 0 1 0 0 0 1 0 2 1 1 2 0 0 6 -2 0 17 1 1 4 -56 -1 0 93 4 -2
Net Profit 4 10 21 -120 11 5 11 0 -3 12 9 1 10 2 5 -2 72 7 -1 -41 17 -3 -85 13 -65 0 5 184 5 -2
Earnings Per Share (₹) 0.81 1.52 3.03 -40.26 3.84 1.77 3.55 0.15 -1.01 3.92 2.98 0.31 3.35 0.71 1.73 -0.62 24.21 2.45 -0.26 -13.58 5.58 -0.86 -28.62 4.44 -21.82 0.07 1.56 61.51 1.74 -0.56

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,497 1,333 1,480 1,768 2,549 2,808 3,288 3,563 3,889 4,769 5,229
Current Assets 960 885 1,077 1,505 2,304 2,525 2,942 2,955 3,524 4,468 4,966
Fixed Assets 105 47 70 79 81 164 166 147 86 90 59
Capital Work in Progress 0 15 0 0 0 0 2 0 0 0 0
Investments 435 325 236 59 12 24 50 338 273 1,817 1,918
Other Assets 957 946 1,173 1,630 2,456 2,620 3,071 3,078 3,529 2,862 3,252
LIABILITIES
Total Liabilities 1,497 1,333 1,480 1,768 2,549 2,808 3,288 3,563 3,889 4,769 5,229
Current Liabilities 126 67 148 255 409 503 488 138 89 84 73
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,124 1,196 1,154 1,083 1,060 1,171 1,130 1,013 958 898 860
Share Capital 60 30 30 30 30 30 30 30 30 30 20
Reserves & Surplus 1,036 1,166 1,124 1,053 1,030 1,141 1,100 983 928 868 840

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 100 162 241 670 120 -63 -1,272 -781 12 -224 295
Investing Activities -98 35 -168 13 74 59 814 550 135 232 -283
Financing Activities 51 -198 -81 -714 -138 -89 548 190 -190 57 -103
Net Cash Flow 53 -1 -8 -31 56 -93 91 -41 -42 65 -91