Kkalpana Industries Intrinsic Value
Kkalpana Industries (KKALPANAIND) median intrinsic value is ₹17.10 from 4 valuation models (range ₹14–₹17), vs current price ₹6.84 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Also explore KKALPANAIND share price history to track price trends across different timeframes.
KKALPANAIND Valuation Methods Summary — DCF, Graham Number & P/E
Kkalpana Industries intrinsic value across 4 models vs current price ₹6.84 — upside/downside and value range per method. For current market price and key ratios, visit Kkalpana Industries stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹17.10 | ₹15.39 - ₹18.81 | +150.0% | Book Value/Share: ₹18.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹13.68 | ₹12.31 - ₹15.05 | +100.0% | Revenue/Share: ₹50.53, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13.68 | ₹12.31 - ₹15.05 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹17.10 | ₹13.68 - ₹20.52 | +150.0% | CF Growth: 5.0%, Discount: 15% |
KKALPANAIND Intrinsic Value vs Market Price — All Valuation Models
Kkalpana Industries fair value range ₹14–₹17 vs current market price ₹6.84 across 4 valuation models. Browse KKALPANAIND annual financials for revenue, profit, balance sheet and cash flow data.
KKALPANAIND Intrinsic Value Analysis — Undervalued or Overvalued?
Kkalpana Industries median intrinsic value ₹17.10, current price ₹6.84 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of KKALPANAIND?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Kkalpana Industries (KKALPANAIND) is ₹17.10 (median value). With the current market price of ₹6.84, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹13.68 to ₹17.10, indicating ₹13.68 - ₹17.10.
Is KKALPANAIND undervalued or overvalued?
Based on our multi-method analysis, Kkalpana Industries (KKALPANAIND) appears to be trading below calculated value by approximately 150.0%.
KKALPANAIND Financial Health — Key Ratios vs Industry Benchmarks
Kkalpana Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.92 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
KKALPANAIND Cash Flow Quality — Operating & Free Cash Flow
Kkalpana Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹-4 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹28 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹79 Cr | ₹79 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹178 Cr | ₹165 Cr | Positive Free Cash Flow | 8/10 |