Kkalpana Industries Complete Financial Statements

KKALPANAIND • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2023 - 2016

Complete Financial Data Export

Export complete financial statements for Kkalpana Industries (KKALPANAIND). Downloads include all available records across all periods. For market performance, see the KKALPANAIND stock price today .

Profitability Ratios

EBITDA Margin 8.33% 2023 data
Operating Margin -14.00% 2023 data

Balance Sheet Ratios

Current Ratio 0.92 2023 data
Debt to Equity 2.77 2023 data
Equity Ratio 36.08% 2023 data
Asset Turnover 0.25 2023 data

Year-over-Year Growth Analysis

Comparing Sept 2022 vs Sept 2023
Revenue Growth
-73.9%
Year-over-Year
Expense Growth
-75.8%
Year-over-Year
Assets Growth
+34.7%
Year-over-Year
Equity Growth
+2.9%
Year-over-Year
Liabilities Growth
+34.7%
Year-over-Year
Operating Cash Flow Growth
-180.0%
Year-over-Year
Investing Cash Flow Growth
-50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017
Revenue 24 21 19 20 92 9 109 65 19 495 8 13 402 390 231 440 415 544 486 467 489 463 491 487 356 563 506 397
Expenses 22 18 17 18 91 7 107 62 16 467 7 13 384 369 220 416 395 514 461 445 461 424 463 456 339 538 483 375
EBITDA 2 3 2 2 2 2 3 3 4 28 1 0 18 21 11 23 20 30 25 22 29 39 28 31 16 25 23 22
Operating Profit Margin % -14.00% -9.00% -16.00% -11.00% -2.00% -43.00% 1.00% -6.00% 8.00% 5.00% -20.00% -2.00% 3.00% 5.00% 4.00% 4.00% 4.00% 5.00% 4.00% 4.00% 6.00% 8.00% 5.00% 6.00% 4.00% 3.00% 4.00% 6.00%
Depreciation 1 1 1 1 1 2 1 1 1 3 0 0 3 3 3 3 3 4 3 3 4 5 4 4 4 3 4 4
Interest 1 1 1 1 1 0 2 1 1 10 0 0 9 11 8 9 11 16 13 11 16 18 14 15 9 19 12 13
Profit Before Tax 0 0 0 0 0 0 0 1 2 15 1 0 0 0 0 11 5 10 9 8 9 16 11 12 4 3 8 6
Tax 0 0 0 0 0 -3 0 0 0 3 1 0 -5 -16 0 4 3 3 3 3 4 9 4 4 1 3 2 1
Net Profit 0 0 0 0 0 3 0 1 2 12 0 0 5 16 0 7 3 6 6 5 5 7 7 8 3 1 6 4
Earnings Per Share (₹) 0.00 0.04 -0.02 0.00 -0.02 0.35 0.03 0.11 0.20 1.32 0.00 -0.01 0.50 1.73 0.01 0.70 0.32 0.67 0.65 0.52 0.52 0.75 0.72 0.86 0.32 0.06 0.64 0.46

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 97 72 842 705 804 835 822 779
Current Assets 46 25 597 452 537 574 573 565
Fixed Assets 47 44 240 248 259 247 225 206
Capital Work in Progress 0 0 0 0 0 4 14 4
Investments 2 2 3 2 2 2 2 0
Other Assets 47 26 599 454 542 582 581 569
LIABILITIES
Total Liabilities 97 72 842 705 804 835 822 779
Current Liabilities 50 23 51 62 81 90 92 93
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 35 34 368 345 318 294 274 243
Share Capital 19 19 19 19 19 19 19 19
Reserves & Surplus 17 15 349 326 299 276 256 225

Cash Flow Statement

Periods ₹ Crores
Particulars March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -4 5 28 79 178 199 83 87
Investing Activities -6 -4 -5 2 -26 -23 -37 -4
Financing Activities 21 0 -31 -85 -150 -175 -50 -92
Net Cash Flow 11 0 -7 -4 2 1 -3 -9