Kilburn Engineering Intrinsic Value
Kilburn Engineering (KLBRENG-B) median intrinsic value is ₹197.08 from 8 valuation models (range ₹99–₹360), vs current price ₹471.45 — -58.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore KLBRENG-B share price history to track price trends across different timeframes.
KLBRENG-B Valuation Methods Summary — DCF, Graham Number & P/E
Kilburn Engineering intrinsic value across 8 models vs current price ₹471.45 — upside/downside and value range per method. For current market price and key ratios, visit KLBRENG-B screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹261.60 | ₹209.28 - ₹313.92 | -44.5% | EPS: ₹21.80, Sector P/E: 12x |
| Book Value Method | asset | ₹98.54 | ₹88.69 - ₹108.39 | -79.1% | Book Value/Share: ₹98.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹141.44 | ₹127.30 - ₹155.58 | -70.0% | Revenue/Share: ₹130.83, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹215.00 | ₹193.50 - ₹236.50 | -54.4% | EBITDA: ₹172.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹141.44 | ₹127.30 - ₹155.58 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹179.63 | ₹161.67 - ₹197.59 | -61.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹360.00 | ₹324.00 - ₹396.00 | -23.6% | ROE: 22.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹197.08 | ₹177.37 - ₹216.79 | -58.2% | EPS: ₹21.80, BVPS: ₹98.54 |
KLBRENG-B Intrinsic Value vs Market Price — All Valuation Models
Kilburn Engineering fair value range ₹99–₹360 vs current market price ₹471.45 across 8 valuation models. Browse KLBRENG-B balance sheet details for revenue, profit, balance sheet and cash flow data.
KLBRENG-B Intrinsic Value Analysis — Undervalued or Overvalued?
Kilburn Engineering median intrinsic value ₹197.08, current price ₹471.45 — Trading Above Calculated Value by 58.2%, margin of safety -100.0%.
What is the intrinsic value of KLBRENG-B?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kilburn Engineering (KLBRENG-B) is ₹197.08 (median value). With the current market price of ₹471.45, this represents a -58.2% variance from our estimated fair value.
The valuation range spans from ₹98.54 to ₹360.00, indicating ₹98.54 - ₹360.00.
Is KLBRENG-B undervalued or overvalued?
Based on our multi-method analysis, Kilburn Engineering (KLBRENG-B) appears to be trading above calculated value by approximately 58.2%.
KLBRENG-B Financial Health — Key Ratios vs Industry Benchmarks
Kilburn Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.77 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
KLBRENG-B Cash Flow Quality — Operating & Free Cash Flow
Kilburn Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-10 Cr | ₹-62 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹26 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |