Khandwala Securities Intrinsic Value

KHANDSE • Capital Markets
Current Stock Price
₹19.77
Primary Intrinsic Value
₹7.68
Market Cap
₹29.7 Cr
-56.9% Downside
Median Value
₹8.53
Value Range
₹6 - ₹36
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KHANDSE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.68 ₹6.14 - ₹9.22 -61.2% EPS: ₹0.64, Sector P/E: 12x
Book Value Method asset ₹19.33 ₹17.40 - ₹21.26 -2.2% Book Value/Share: ₹19.33, P/B: 1.0x
Revenue Multiple Method revenue ₹8.53 ₹7.68 - ₹9.38 -56.9% Revenue/Share: ₹10.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹36.22 ₹28.98 - ₹43.46 +83.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.93 ₹5.34 - ₹6.52 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.93 ₹5.34 - ₹6.52 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹16.69 ₹15.02 - ₹18.36 -15.6% EPS: ₹0.64, BVPS: ₹19.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KHANDSE share price latest .

Valuation Comparison Chart

KHANDSE Intrinsic Value Analysis

What is the intrinsic value of KHANDSE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Khandwala Securities (KHANDSE) is ₹8.53 (median value). With the current market price of ₹19.77, this represents a -56.9% variance from our estimated fair value.

The valuation range spans from ₹5.93 to ₹36.22, indicating ₹5.93 - ₹36.22.

Is KHANDSE undervalued or overvalued?

Based on our multi-method analysis, Khandwala Securities (KHANDSE) appears to be trading above calculated value by approximately 56.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.48 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹-7 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10