Kesoram Industries Complete Financial Statements

KESORAMIND • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for Kesoram Industries (KESORAMIND). Downloads include all available records across all periods. For market performance, see the KESORAMIND stock price today .

Profitability Ratios

Net Profit Margin -44.07% 2025 data
EBITDA Margin -25.42% 2025 data
Operating Margin -34.00% 2025 data
Return on Assets -3.20% 2025 data
Return on Equity -5.75% 2025 data

Balance Sheet Ratios

Current Ratio 0.89 2025 data
Debt to Equity 1.80 2025 data
Equity Ratio 55.60% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.7%
Year-over-Year
Net Profit Growth
+62.9%
Year-over-Year
EBITDA Growth
+73.2%
Year-over-Year
Expense Growth
-36.2%
Year-over-Year
Assets Growth
-75.9%
Year-over-Year
Equity Growth
+375.8%
Year-over-Year
Liabilities Growth
-75.9%
Year-over-Year
Operating Cash Flow Growth
+148.1%
Year-over-Year
Investing Cash Flow Growth
-90.7%
Year-over-Year
Financing Cash Flow Growth
-1125.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 59 5,872 73 60 85 69 66 63 1,071 1,006 75 860 1,042 917 1,000 856 879 861 884 669 556 443 734 821 871 806 645 1,038 1,029 745
Expenses 74 93 161 116 309 91 123 108 947 894 111 793 956 861 1,080 709 967 685 766 558 524 354 619 796 773 706 630 986 969 767
EBITDA -15 5,779 -88 -56 -224 -22 -56 -45 124 112 -36 67 85 56 -80 147 -88 176 118 111 32 89 115 25 98 100 15 51 60 -21
Operating Profit Margin % -34.00% -38.00% -164.00% -98.00% -342.00% -36.00% -87.00% -80.00% 10.00% 10.00% -67.00% 6.00% 7.00% 3.00% -9.00% 16.00% -12.00% 20.00% 13.00% 14.00% 2.00% 17.00% 13.00% 2.00% 10.00% 12.00% 2.00% 2.00% 4.00% -5.00%
Depreciation 5 14 5 6 6 6 6 6 26 31 6 25 28 27 107 28 35 28 28 28 29 28 28 38 27 27 28 40 36 27
Interest 6 7 6 7 6 7 7 7 123 116 7 110 124 111 25 128 46 122 128 77 85 77 76 121 84 84 89 125 138 87
Profit Before Tax -26 5,759 -99 -70 -236 -35 -69 -59 -25 -35 -49 -67 -66 -81 -211 -9 -168 26 -38 6 -82 -16 11 -134 -14 -11 -102 -113 -114 -135
Tax 0 -7 0 0 4 26 0 0 1 -3 0 -8 -20 -20 -163 3 -265 13 -6 0 0 0 -42 0 -12 0 0 0 0 0
Net Profit -26 5,766 -99 -70 -241 -61 -69 -59 -26 -32 -49 -59 -46 -61 -48 -12 96 13 -32 6 -82 -16 53 -134 -2 -11 -102 -113 -114 -135
Earnings Per Share (₹) -0.83 185.59 -3.20 -2.27 -7.87 -2.00 -2.23 -1.88 -0.84 -1.04 -1.57 -2.18 -1.93 -2.35 -1.54 -0.73 6.69 0.77 -1.61 0.45 -5.76 -1.12 3.74 -3.49 -0.12 -0.76 -7.18 -7.93 -7.99 -9.46

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 813 3,376 3,435 3,433 3,232 3,212 4,970 6,117 5,333
Current Assets 139 1,144 995 996 759 512 1,197 1,544 1,526
Fixed Assets 602 1,728 1,736 2,005 2,081 2,167 2,772 2,890 2,544
Capital Work in Progress 5 34 66 49 33 31 800 790 730
Investments 71 80 82 74 77 70 82 720 71
Other Assets 134 1,533 1,551 1,305 1,041 944 1,317 1,717 1,988
LIABILITIES
Total Liabilities 813 3,376 3,435 3,433 3,232 3,212 4,970 6,117 5,333
Current Liabilities 156 2,223 1,924 1,850 2,049 1,527 2,407 3,025 2,397
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 452 95 473 511 198 -97 112 527 798
Share Capital 311 311 311 244 165 143 143 137 117
Reserves & Surplus 141 -274 105 265 33 -240 -30 307 680

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities 37 -77 131 324 259 787 775 177 79
Investing Activities 7 75 49 -63 -150 -877 354 -1,137 1,694
Financing Activities -49 -4 -248 -224 201 -218 -1,823 662 -2,117
Net Cash Flow -5 -6 -68 36 309 -308 -693 -298 -344