Kesar Petro Products Intrinsic Value

KESARPE • Chemicals
Current Stock Price
₹24.27
Primary Intrinsic Value
₹20.40
Market Cap
₹24.3 Cr
+100.0% Upside
Median Value
₹48.54
Value Range
₹14 - ₹73
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KESARPE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹20.40 ₹16.32 - ₹24.48 -15.9% EPS: ₹1.70, Sector P/E: 12x
Book Value Method asset ₹60.67 ₹54.60 - ₹66.74 +150.0% Book Value/Share: ₹144.00, P/B: 1.0x
Revenue Multiple Method revenue ₹48.54 ₹43.69 - ₹53.39 +100.0% Revenue/Share: ₹192.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.54 ₹43.69 - ₹53.39 +100.0% EBITDA: ₹27.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹60.67 ₹48.54 - ₹72.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹27.20 ₹24.48 - ₹29.92 +12.1% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹13.99 ₹12.59 - ₹15.39 -42.4% Revenue Growth: 5.7%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹48.54 ₹43.69 - ₹53.39 +100.0% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹72.81 ₹65.53 - ₹80.09 +200.0% EPS: ₹1.70, BVPS: ₹144.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KESARPE share price latest .

Valuation Comparison Chart

KESARPE Intrinsic Value Analysis

What is the intrinsic value of KESARPE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kesar Petro Products (KESARPE) is ₹48.54 (median value). With the current market price of ₹24.27, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹13.99 to ₹72.81, indicating ₹13.99 - ₹72.81.

Is KESARPE undervalued or overvalued?

Based on our multi-method analysis, Kesar Petro Products (KESARPE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2024 ₹-20 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹33 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2022 ₹-6 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹1 Cr Positive Free Cash Flow 7/10