Kenvi Jewels Intrinsic Value

KENVI • Consumer Goods
Current Stock Price
₹2.42
Primary Intrinsic Value
₹7.26
Market Cap
₹3.1 Cr
+150.0% Upside
Median Value
₹6.05
Value Range
₹5 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KENVI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.26 ₹5.81 - ₹8.71 +200.0% EPS: ₹0.60, Sector P/E: 25x
Book Value Method asset ₹6.05 ₹5.45 - ₹6.66 +150.0% Book Value/Share: ₹11.54, P/B: 2.5x
Revenue Multiple Method revenue ₹4.84 ₹4.36 - ₹5.32 +100.0% Revenue/Share: ₹183.85, P/S: 1.5x
EBITDA Multiple Method earnings ₹4.84 ₹4.36 - ₹5.32 +100.0% EBITDA: ₹3.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹6.05 ₹4.84 - ₹7.26 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.12 ₹4.61 - ₹5.63 +111.6% EPS Growth: 10.7%, Fair P/E: 8.5x
Growth Adjusted P/E growth ₹7.26 ₹6.53 - ₹7.99 +200.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹4.84 ₹4.36 - ₹5.32 +100.0% ROE: 6.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹7.26 ₹6.53 - ₹7.99 +200.0% EPS: ₹0.60, BVPS: ₹11.54
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KENVI share price latest .

Valuation Comparison Chart

KENVI Intrinsic Value Analysis

What is the intrinsic value of KENVI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kenvi Jewels (KENVI) is ₹6.05 (median value). With the current market price of ₹2.42, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹4.84 to ₹7.26, indicating ₹4.84 - ₹7.26.

Is KENVI undervalued or overvalued?

Based on our multi-method analysis, Kenvi Jewels (KENVI) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 9.96x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10