Kennametal Intrinsic Value

KENNAMET • Capital Goods
Current Stock Price
₹2079.55
Primary Intrinsic Value
₹687.84
Market Cap
₹4575 Cr
-70.0% Downside
Median Value
₹623.87
Value Range
₹416 - ₹1040
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KENNAMET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹687.84 ₹550.27 - ₹825.41 -66.9% EPS: ₹57.32, Sector P/E: 12x
Book Value Method asset ₹415.91 ₹374.32 - ₹457.50 -80.0% Book Value/Share: ₹293.64, P/B: 1.0x
Revenue Multiple Method revenue ₹623.87 ₹561.48 - ₹686.26 -70.0% Revenue/Share: ₹489.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹831.82 ₹748.64 - ₹915.00 -60.0% EBITDA: ₹192.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹831.82 ₹665.46 - ₹998.18 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹623.87 ₹561.48 - ₹686.26 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹623.87 ₹561.48 - ₹686.26 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1039.78 ₹935.80 - ₹1143.76 -50.0% ROE: 19.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹623.87 ₹561.48 - ₹686.26 -70.0% EPS: ₹57.32, BVPS: ₹293.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KENNAMET share price latest .

Valuation Comparison Chart

KENNAMET Intrinsic Value Analysis

What is the intrinsic value of KENNAMET?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kennametal (KENNAMET) is ₹623.87 (median value). With the current market price of ₹2079.55, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹415.91 to ₹1039.78, indicating ₹415.91 - ₹1039.78.

Is KENNAMET undervalued or overvalued?

Based on our multi-method analysis, Kennametal (KENNAMET) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.88 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.28 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.30x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹49 Cr ₹18 Cr Positive Free Cash Flow 7/10
March 2021 ₹166 Cr ₹154 Cr Positive Free Cash Flow 8/10
March 2020 ₹34 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2019 ₹71 Cr ₹18 Cr Positive Free Cash Flow 7/10