Kaushalya Infrastructure Intrinsic Value
Kaushalya Infrastructure (KAUSHALYA) median intrinsic value is ₹509.40 from 2 valuation models (range ₹255–₹509), vs current price ₹1273.50 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read KAUSHALYA dividend history for the complete payout history and dividend yield track record.
KAUSHALYA Valuation Methods Summary — DCF, Graham Number & P/E
Kaushalya Infrastructure intrinsic value across 2 models vs current price ₹1273.50 — upside/downside and value range per method. Analyse Kaushalya Infrastructure ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹254.70 | ₹229.23 - ₹280.17 | -80.0% | Book Value/Share: ₹22.00, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹509.40 | ₹407.52 - ₹611.28 | -60.0% | CF Growth: 5.0%, Discount: 15% |
KAUSHALYA Intrinsic Value vs Market Price — All Valuation Models
Kaushalya Infrastructure fair value range ₹255–₹509 vs current market price ₹1273.50 across 2 valuation models. For current market price and key ratios, visit KAUSHALYA share price.
KAUSHALYA Intrinsic Value Analysis — Undervalued or Overvalued?
Kaushalya Infrastructure median intrinsic value ₹509.40, current price ₹1273.50 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of KAUSHALYA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kaushalya Infrastructure (KAUSHALYA) is ₹509.40 (median value). With the current market price of ₹1273.50, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹254.70 to ₹509.40, indicating ₹254.70 - ₹509.40.
Is KAUSHALYA undervalued or overvalued?
Based on our multi-method analysis, Kaushalya Infrastructure (KAUSHALYA) appears to be trading above calculated value by approximately 60.0%.
KAUSHALYA Financial Health — Key Ratios vs Industry Benchmarks
Kaushalya Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -657.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
KAUSHALYA Cash Flow Quality — Operating & Free Cash Flow
Kaushalya Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |