Kaushalya Infrastructure Intrinsic Value
KAUSHALYA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹168.48 | ₹151.63 - ₹185.33 | -80.0% | Book Value/Share: ₹22.57, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹336.96 | ₹269.57 - ₹404.35 | -60.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check KAUSHALYA share price latest .
Valuation Comparison Chart
KAUSHALYA Intrinsic Value Analysis
What is the intrinsic value of KAUSHALYA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kaushalya Infrastructure (KAUSHALYA) is ₹336.96 (median value). With the current market price of ₹842.40, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹168.48 to ₹336.96, indicating ₹168.48 - ₹336.96.
Is KAUSHALYA undervalued or overvalued?
Based on our multi-method analysis, Kaushalya Infrastructure (KAUSHALYA) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -1067.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
Related Pages for Kaushalya Infrastructure
Additional stock information and data for KAUSHALYA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |