Kaushalya Infrastructure Intrinsic Value
Kaushalya Infrastructure (KAUSHALYA) median intrinsic value is ₹330.00 from 2 valuation models (range ₹165–₹330), vs current price ₹825.00 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit KAUSHALYA share price.
KAUSHALYA Valuation Methods Summary — DCF, Graham Number & P/E
Kaushalya Infrastructure intrinsic value across 2 models vs current price ₹825.00 — upside/downside and value range per method. Browse KAUSHALYA income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹165.00 | ₹148.50 - ₹181.50 | -80.0% | Book Value/Share: ₹22.57, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹330.00 | ₹264.00 - ₹396.00 | -60.0% | CF Growth: 5.0%, Discount: 15% |
KAUSHALYA Intrinsic Value vs Market Price — All Valuation Models
Kaushalya Infrastructure fair value range ₹165–₹330 vs current market price ₹825.00 across 2 valuation models. Compare with Kaushalya Infrastructure valuation methods to assess whether the stock is under or overvalued.
KAUSHALYA Intrinsic Value Analysis — Undervalued or Overvalued?
Kaushalya Infrastructure median intrinsic value ₹330.00, current price ₹825.00 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of KAUSHALYA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kaushalya Infrastructure (KAUSHALYA) is ₹330.00 (median value). With the current market price of ₹825.00, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹165.00 to ₹330.00, indicating ₹165.00 - ₹330.00.
Is KAUSHALYA undervalued or overvalued?
Based on our multi-method analysis, Kaushalya Infrastructure (KAUSHALYA) appears to be trading above calculated value by approximately 60.0%.
KAUSHALYA Financial Health — Key Ratios vs Industry Benchmarks
Kaushalya Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -1067.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
KAUSHALYA Cash Flow Quality — Operating & Free Cash Flow
Kaushalya Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |