HomeStock ScreenerKarma EnergyIntrinsic Value

Karma Energy Intrinsic Value

Karma Energy (KARMAENG) median intrinsic value is ₹25.00 from 3 valuation models (range ₹11–₹85), vs current price ₹38.18 — -34.5% downside (Trading Above Calculated Value), margin of safety -52.7%. Analyse KARMAENG promoter holding to track promoter, FII and institutional holdings.

Current Stock Price
₹38.18
Primary Intrinsic Value
₹25.00
Market Cap
₹45.8 Cr
-34.5% Downside
Median Value
₹25.00
Value Range
₹11 - ₹85
Assessment
Trading Above Calculated Value
Safety Margin
-52.7%

KARMAENG Valuation Methods Summary — DCF, Graham Number & P/E

Karma Energy intrinsic value across 3 models vs current price ₹38.18 — upside/downside and value range per method. For current market price and key ratios, visit Karma Energy share price today.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹25.00 ₹22.50 - ₹27.50 -34.5% Book Value/Share: ₹25.00, P/B: 1.0x
Revenue Multiple Method revenue ₹11.45 ₹10.30 - ₹12.60 -70.0% Revenue/Share: ₹10.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹85.10 ₹68.08 - ₹102.12 +122.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

KARMAENG Intrinsic Value vs Market Price — All Valuation Models

Karma Energy fair value range ₹11–₹85 vs current market price ₹38.18 across 3 valuation models. Read KARMAENG ex-dividend dates for the complete payout history and dividend yield track record.

KARMAENG Intrinsic Value Analysis — Undervalued or Overvalued?

Karma Energy median intrinsic value ₹25.00, current price ₹38.18 — Trading Above Calculated Value by 34.5%, margin of safety -52.7%.

What is the intrinsic value of KARMAENG?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Karma Energy (KARMAENG) is ₹25.00 (median value). With the current market price of ₹38.18, this represents a -34.5% variance from our estimated fair value.

The valuation range spans from ₹11.45 to ₹85.10, indicating ₹11.45 - ₹85.10.

Is KARMAENG undervalued or overvalued?

Based on our multi-method analysis, Karma Energy (KARMAENG) appears to be trading above calculated value by approximately 34.5%.

KARMAENG Financial Health — Key Ratios vs Industry Benchmarks

Karma Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.32 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -40.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -37.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

KARMAENG Cash Flow Quality — Operating & Free Cash Flow

Karma Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2020 ₹8 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2019 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2018 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10