Karma Energy Complete Financial Statements
In FY2022, Karma Energy (KARMAENG) reported revenue ₹3 Cr, net profit ₹-3 Cr and EPS ₹-2.33, with a net profit margin of -100.0% and ROE of -10.0%. Full financial statements from FY2015 to FY2022 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see KARMAENG stock live price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
KARMAENG Revenue, Net Profit & EBITDA — Year-on-Year Growth
KARMAENG YoY (Mar 2021 vs Mar 2022), net profit +57.1%, EBITDA +100.0%, expenses -40.0%.
KARMAENG Income Statement — Revenue, EBITDA & Net Profit
Karma Energy revenue ₹3 Cr, EBITDA ₹0 Cr, net profit ₹-3 Cr, EPS ₹-2.33 (2022) — net profit margin -100.0%. Explore Karma Energy intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 13 | 3 | 7 | 10 | 12 | 6 | 7 | 5 | 19 | 6 | 10 | 8 | 20 | 6 | 6 |
| Expenses | 3 | 9 | 5 | 6 | 5 | 9 | 4 | 7 | 5 | 12 | 6 | 7 | 6 | 18 | 6 | 9 |
| EBITDA | 0 | 3 | -3 | 1 | 5 | 3 | 2 | 0 | -1 | 7 | 0 | 3 | 2 | 2 | 0 | -4 |
| Operating Profit Margin % | -37.00% | 25.00% | -116.00% | 10.00% | 51.00% | 21.00% | 31.00% | 3.00% | -23.00% | 37.00% | -7.00% | 30.00% | 19.00% | 1.00% | -9.00% | -79.00% |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit Before Tax | -2 | 0 | -6 | -2 | 2 | -1 | -1 | -3 | -4 | 4 | -4 | -1 | -2 | -2 | -4 | -7 |
| Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | -1 | 1 |
| Net Profit | -3 | 1 | -7 | -2 | 2 | -1 | -1 | -3 | -3 | 3 | -5 | -1 | -1 | -2 | -2 | -7 |
| Earnings Per Share (₹) | -2.33 | 0.52 | -5.98 | -1.56 | 1.97 | -0.51 | -0.82 | -2.43 | -2.56 | 2.44 | -2.97 | -0.53 | -1.34 | -0.84 | -1.65 | -6.37 |
KARMAENG Balance Sheet — Assets, Liabilities & Shareholders' Equity
KARMAENG total assets ₹63 Cr, total equity ₹30 Cr, total liabilities ₹ Cr (2022) — ROE -10.0%.
| Particulars | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 63 | 119 | 142 | 146 | 184 | 173 | 164 | 156 |
| Current Assets | 29 | 23 | 34 | 29 | 24 | 38 | 43 | 29 |
| Fixed Assets | 32 | 80 | 85 | 89 | 97 | 103 | 106 | 113 |
| Capital Work in Progress | 0 | 0 | 2 | 2 | 1 | 1 | 4 | 4 |
| Investments | 2 | 16 | 20 | 26 | 61 | 29 | 0 | 0 |
| Other Assets | 29 | 23 | 35 | 30 | 25 | 39 | 54 | 39 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 22 | 29 | 38 | 53 | 71 | 35 | 52 | 48 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 30 | 10 | 26 | 43 | 86 | 64 | 37 | 32 |
| Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves & Surplus | 19 | -2 | 15 | 30 | 70 | 47 | 18 | 22 |
KARMAENG Cash Flow Statement — Operating, Investing & Financing
Karma Energy operating cash flow ₹-1 Cr, investing ₹50 Cr, financing ₹-49 Cr, net cash flow ₹0 Cr (2022).
| Particulars | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | -1 | 11 | 8 | 6 | 22 | 5 | -13 | 1 |
| Investing Activities | 50 | 1 | -19 | -11 | 4 | 9 | 0 | -4 |
| Financing Activities | -49 | -12 | 4 | 7 | -21 | -14 | 13 | 3 |
| Net Cash Flow | 0 | 0 | -7 | 3 | 5 | -1 | 0 | 1 |