Karma Energy Intrinsic Value

KARMAENG • Power
Current Stock Price
₹46.86
Primary Intrinsic Value
₹25.00
Market Cap
₹56.2 Cr
-46.6% Downside
Median Value
₹25.00
Value Range
₹14 - ₹85
Assessment
Trading Above Calculated Value
Safety Margin
-87.4%

KARMAENG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹25.00 ₹22.50 - ₹27.50 -46.6% Book Value/Share: ₹25.00, P/B: 1.0x
Revenue Multiple Method revenue ₹14.06 ₹12.65 - ₹15.47 -70.0% Revenue/Share: ₹10.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹85.10 ₹68.08 - ₹102.12 +81.6% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KARMAENG share price latest .

Valuation Comparison Chart

KARMAENG Intrinsic Value Analysis

What is the intrinsic value of KARMAENG?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Karma Energy (KARMAENG) is ₹25.00 (median value). With the current market price of ₹46.86, this represents a -46.6% variance from our estimated fair value.

The valuation range spans from ₹14.06 to ₹85.10, indicating ₹14.06 - ₹85.10.

Is KARMAENG undervalued or overvalued?

Based on our multi-method analysis, Karma Energy (KARMAENG) appears to be trading above calculated value by approximately 46.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.32 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -40.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -37.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2020 ₹8 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2019 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2018 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10