KanCo Tea & Industries Complete Financial Statements

KANCOTEA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for KanCo Tea & Industries (KANCOTEA). Downloads include all available records across all periods. For market performance, see the KANCOTEA stock price today .

Profitability Ratios

Net Profit Margin 31.25% 2025 data
EBITDA Margin 31.25% 2025 data
Operating Margin 31.00% 2025 data
Return on Assets 8.00% 2025 data
Return on Equity 16.39% 2025 data

Balance Sheet Ratios

Current Ratio 1.19 2025 data
Debt to Equity 2.05 2025 data
Equity Ratio 48.80% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+14.3%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+42.9%
Year-over-Year
Expense Growth
+4.8%
Year-over-Year
Assets Growth
+2.5%
Year-over-Year
Equity Growth
-9.0%
Year-over-Year
Liabilities Growth
+2.5%
Year-over-Year
Operating Cash Flow Growth
+80.0%
Year-over-Year
Investing Cash Flow Growth
+40.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018 Mar 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 32 8 14 28 5 14 18 31 5 24 19 47 6 27 30 43 2 16 30 39 3 13 30 23 10 18 23 23 14 16 11 14 9 6 13 15 5 5 13
Expenses 22 17 10 21 14 11 22 27 15 20 22 28 25 19 33 29 12 7 24 18 14 8 28 15 9 12 15 14 12 18 17 7 18 3 11 6 10 3 11
EBITDA 10 -8 4 7 -9 3 -3 4 -10 4 -3 19 -18 8 -3 14 -10 8 6 21 -11 5 1 8 1 5 8 9 2 -2 -6 6 -9 3 2 9 -5 2 2
Operating Profit Margin % 31.00% -289.00% 27.00% 25.00% -324.00% 15.00% -15.00% 14.00% -498.00% 12.00% -12.00% 39.00% -594.00% 29.00% -10.00% 32.00% -530.00% 38.00% 5.00% 53.00% -294.00% 29.00% 5.00% 31.00% -151.00% 9.00% 31.00% 39.00% 13.00% -15.00% -80.00% 46.00% -116.00% 41.00% 14.00% 59.00% -174.00% 42.00% 15.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 1 0 0
Interest 1 0 1 1 0 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 -9 2 5 -9 1 -5 3 -11 2 -4 17 -20 7 -4 12 -12 7 5 19 -12 3 0 6 -1 4 6 8 0 -3 -7 6 -10 2 1 9 -6 2 2
Tax -2 1 0 0 0 0 0 1 -1 0 0 0 1 0 0 0 -1 0 0 0 -1 0 0 0 1 -1 0 -1 0 0 1 0 1 0 0 0 0 0 0
Net Profit 10 -10 2 5 -9 1 -5 2 -10 2 -4 17 -20 7 -4 13 -12 7 5 19 -11 3 0 6 -2 5 6 8 0 -3 -7 6 -10 2 1 9 -6 2 2
Earnings Per Share (₹) 19.07 -19.09 4.35 10.54 -18.13 1.91 -9.64 4.33 -20.34 4.37 -7.83 33.11 -39.72 12.79 -8.10 24.38 -22.61 13.10 9.66 37.85 -22.08 5.99 -0.57 11.83 -3.18 8.92 11.83 15.87 0.21 -5.90 -41.93 33.54 -60.55 11.14 7.77 48.61 -34.84 9.66 8.84

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 125 122 126 113 115 107 115 108 101 45
Current Assets 25 24 31 25 33 35 40 9 11 11
Fixed Assets 70 67 64 58 55 53 51 48 43 15
Capital Work in Progress 0 1 2 1 0 0 0 0 2 0
Investments 20 20 19 20 16 16 19 45 42 5
Other Assets 35 34 42 34 44 39 45 15 15 25
LIABILITIES
Total Liabilities 125 122 126 113 115 107 115 108 101 45
Current Liabilities 21 9 15 17 27 26 28 27 31 6
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 61 67 76 70 62 52 59 55 52 23
Share Capital 5 5 5 5 5 5 5 5 2 2
Reserves & Surplus 56 62 71 65 57 47 54 50 50 21

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -1 -5 12 18 16 2 -1 5 3 6
Investing Activities -3 -5 -2 -12 -5 0 8 -8 -29 -6
Financing Activities 5 5 2 -8 -10 -6 -2 0 28 0
Net Cash Flow 1 -4 12 -2 1 -4 6 -3 3 0