Kama Holdings Intrinsic Value

KAMAHOLD • Financial Services
Current Stock Price
₹2768.90
Primary Intrinsic Value
₹2947.20
Market Cap
₹8860 Cr
+66.3% Upside
Median Value
₹4605.00
Value Range
₹1572 - ₹6922
Assessment
Trading Below Calculated Value
Safety Margin
39.9%

KAMAHOLD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2947.20 ₹2357.76 - ₹3536.64 +6.4% EPS: ₹245.60, Sector P/E: 12x
Book Value Method asset ₹3383.00 ₹3044.70 - ₹3721.30 +22.2% Book Value/Share: ₹4228.75, P/B: 0.8x
Revenue Multiple Method revenue ₹4605.00 ₹4144.50 - ₹5065.50 +66.3% Revenue/Share: ₹4605.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹4609.70 ₹4148.73 - ₹5070.67 +66.5% EBITDA: ₹3216.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹6922.25 ₹5537.80 - ₹8306.70 +150.0% CF Growth: 8.8%, Discount: 15%
PEG Ratio Method growth ₹1571.84 ₹1414.66 - ₹1729.02 -43.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2023.74 ₹1821.37 - ₹2226.11 -26.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹5537.80 ₹4984.02 - ₹6091.58 +100.0% ROE: 11.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹4834.05 ₹4350.65 - ₹5317.46 +74.6% EPS: ₹245.60, BVPS: ₹4228.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KAMAHOLD share price latest .

Valuation Comparison Chart

KAMAHOLD Intrinsic Value Analysis

What is the intrinsic value of KAMAHOLD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kama Holdings (KAMAHOLD) is ₹4605.00 (median value). With the current market price of ₹2768.90, this represents a +66.3% variance from our estimated fair value.

The valuation range spans from ₹1571.84 to ₹6922.25, indicating ₹1571.84 - ₹6922.25.

Is KAMAHOLD undervalued or overvalued?

Based on our multi-method analysis, Kama Holdings (KAMAHOLD) appears to be trading below calculated value by approximately 66.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.56 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.65x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,534 Cr ₹1,682 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,126 Cr ₹1,077 Cr Positive Free Cash Flow 8/10
March 2023 ₹2,873 Cr ₹1,408 Cr Positive Free Cash Flow 7/10
March 2022 ₹2,133 Cr ₹1,326 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,807 Cr ₹1,043 Cr Positive Free Cash Flow 8/10