Kalpataru Projects International Complete Financial Statements

KPIL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kalpataru Projects International (KPIL). Downloads include all available records across all periods. For market performance, see the KPIL stock price today .

Profitability Ratios

Net Profit Margin 3.62% 2025 data
EBITDA Margin 8.93% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 0.93% 2025 data
Return on Equity 3.66% 2025 data

Balance Sheet Ratios

Current Ratio 9.90 2025 data
Debt to Equity 3.95 2025 data
Equity Ratio 25.29% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+32.4%
Year-over-Year
Net Profit Growth
+88.1%
Year-over-Year
EBITDA Growth
+28.6%
Year-over-Year
Expense Growth
+32.8%
Year-over-Year
Assets Growth
+16.1%
Year-over-Year
Equity Growth
+26.5%
Year-over-Year
Liabilities Growth
+16.1%
Year-over-Year
Operating Cash Flow Growth
+8.4%
Year-over-Year
Investing Cash Flow Growth
-169.9%
Year-over-Year
Financing Cash Flow Growth
+176.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 6,552 7,080 6,188 4,947 5,991 4,609 5,743 4,531 5,004 4,259 4,910 3,808 4,169 3,691 4,006 3,563 4,104 3,218 4,116 3,061 3,547 2,335 3,726 3,229 3,527 2,779 3,172 2,496 2,095 2,756
Expenses 5,967 6,529 5,646 4,492 5,519 4,208 5,253 4,148 4,550 3,859 4,472 3,454 3,833 3,374 3,630 3,310 3,641 2,907 3,573 2,652 3,220 2,061 3,118 2,804 3,111 2,413 2,781 2,167 1,812 2,421
EBITDA 585 551 541 455 472 401 490 383 454 400 438 354 336 317 376 253 463 311 543 409 327 274 608 425 416 366 391 329 283 335
Operating Profit Margin % 9.00% 8.00% 9.00% 9.00% 8.00% 8.00% 8.00% 8.00% 7.00% 9.00% 9.00% 9.00% 7.00% 8.00% 9.00% 7.00% 11.00% 9.00% 8.00% 13.00% 9.00% 12.00% 11.00% 13.00% 11.00% 13.00% 12.00% 13.00% 13.00% 12.00%
Depreciation 126 138 129 117 119 119 123 114 110 120 121 94 81 90 98 91 84 86 93 98 94 96 95 79 56 76 91 49 49 57
Interest 137 118 122 150 142 144 164 137 132 115 124 116 98 100 119 98 96 98 102 113 138 124 103 133 101 122 128 98 98 104
Profit Before Tax 322 296 290 188 211 137 202 132 212 165 193 144 157 127 159 64 283 127 348 198 95 54 410 213 259 168 172 182 136 174
Tax 84 78 77 63 43 53 62 43 72 52 49 46 42 39 50 -19 96 49 89 59 82 26 102 76 100 61 39 64 47 60
Net Profit 237 218 214 126 169 84 140 90 140 113 144 98 115 88 109 83 187 78 259 139 13 28 308 137 159 107 133 118 89 114
Earnings Per Share (₹) 14.06 13.42 12.51 7.73 10.11 5.71 8.67 5.48 9.74 7.09 8.70 5.78 7.19 5.43 7.92 5.57 11.68 5.39 18.13 9.38 2.00 2.88 20.60 8.58 9.85 6.50 8.21 7.42 5.54 7.10

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 25,584 22,038 19,581 17,212 15,354 15,779 14,148 12,402 10,222 9,486 8,967
Current Assets 21,510 18,279 15,751 12,914 11,321 11,798 9,202 7,926 6,311 5,596 5,013
Fixed Assets 3,252 3,073 3,124 3,559 3,472 3,445 3,141 3,062 3,061 3,082 3,204
Capital Work in Progress 29 33 52 25 34 54 16 724 117 27 398
Investments 150 0 5 5 1 1 2 51 45 63 0
Other Assets 22,154 18,931 16,400 13,624 11,846 12,279 10,990 8,566 6,999 6,314 5,366
LIABILITIES
Total Liabilities 25,584 22,038 19,581 17,212 15,354 15,779 14,148 12,402 10,222 9,486 8,967
Current Liabilities 2,172 2,137 2,287 3,260 3,152 3,951 4,175 3,564 2,957 2,770 2,891
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 6,469 5,113 4,694 4,418 3,859 3,495 3,280 2,820 2,573 2,401 2,359
Share Capital 34 33 33 30 30 31 31 31 31 31 31
Reserves & Surplus 6,479 5,106 4,688 4,249 3,709 3,328 3,089 2,643 2,391 2,217 2,186

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 914 843 656 714 931 937 1,035 650 766 1,104 72
Investing Activities -718 -266 -323 -214 -6 -713 -835 -699 -235 -387 -605
Financing Activities 400 -524 -438 25 -897 40 -219 66 -439 -726 551
Net Cash Flow 595 53 -104 524 29 265 -19 17 93 -9 18