Jumbo Bag Intrinsic Value

JUMBO • Industrial Products
Current Stock Price
₹64.67
Primary Intrinsic Value
₹108.00
Market Cap
₹58.2 Cr
+67.0% Upside
Median Value
₹108.00
Value Range
₹41 - ₹162
Assessment
Trading Below Calculated Value
Safety Margin
40.1%

JUMBO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹108.00 ₹86.40 - ₹129.60 +67.0% EPS: ₹9.00, Sector P/E: 12x
Book Value Method asset ₹41.11 ₹37.00 - ₹45.22 -36.4% Book Value/Share: ₹41.11, P/B: 1.0x
Revenue Multiple Method revenue ₹114.67 ₹103.20 - ₹126.14 +77.3% Revenue/Share: ₹143.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹106.00 ₹95.40 - ₹116.60 +63.9% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹161.68 ₹129.34 - ₹194.02 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹144.00 ₹129.60 - ₹158.40 +122.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹72.00 ₹64.80 - ₹79.20 +11.3% Revenue Growth: -0.4%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹129.34 ₹116.41 - ₹142.27 +100.0% ROE: 21.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹82.22 ₹74.00 - ₹90.44 +27.1% EPS: ₹9.00, BVPS: ₹41.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JUMBO share price latest .

Valuation Comparison Chart

JUMBO Intrinsic Value Analysis

What is the intrinsic value of JUMBO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jumbo Bag (JUMBO) is ₹108.00 (median value). With the current market price of ₹64.67, this represents a +67.0% variance from our estimated fair value.

The valuation range spans from ₹41.11 to ₹161.68, indicating ₹41.11 - ₹161.68.

Is JUMBO undervalued or overvalued?

Based on our multi-method analysis, Jumbo Bag (JUMBO) appears to be trading below calculated value by approximately 67.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.76 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹13 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2021 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10