Jullundur Motor Agency Intrinsic Value
Jullundur Motor Agency (JMA) median intrinsic value is ₹166.40 from 9 valuation models (range ₹66–₹250), vs current price ₹83.20 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore JMA share price history to track price trends across different timeframes.
JMA Valuation Methods Summary — DCF, Graham Number & P/E
Jullundur Motor Agency intrinsic value across 9 models vs current price ₹83.20 — upside/downside and value range per method. For current market price and key ratios, visit JMA stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹123.36 | ₹98.69 - ₹148.03 | +48.3% | EPS: ₹10.28, Sector P/E: 12x |
| Book Value Method | asset | ₹208.00 | ₹187.20 - ₹228.80 | +150.0% | Book Value/Share: ₹504.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹166.40 | ₹149.76 - ₹183.04 | +100.0% | Revenue/Share: ₹1152.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹166.40 | ₹149.76 - ₹183.04 | +100.0% | EBITDA: ₹32.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹208.00 | ₹166.40 - ₹249.60 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹65.79 | ₹59.21 - ₹72.37 | -20.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.71 | ₹76.24 - ₹93.18 | +1.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹166.40 | ₹149.76 - ₹183.04 | +100.0% | ROE: 9.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹249.60 | ₹224.64 - ₹274.56 | +200.0% | EPS: ₹10.28, BVPS: ₹504.00 |
JMA Intrinsic Value vs Market Price — All Valuation Models
Jullundur Motor Agency fair value range ₹66–₹250 vs current market price ₹83.20 across 9 valuation models. Browse JMA complete financial statements for revenue, profit, balance sheet and cash flow data.
JMA Intrinsic Value Analysis — Undervalued or Overvalued?
Jullundur Motor Agency median intrinsic value ₹166.40, current price ₹83.20 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of JMA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jullundur Motor Agency (JMA) is ₹166.40 (median value). With the current market price of ₹83.20, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹65.79 to ₹249.60, indicating ₹65.79 - ₹249.60.
Is JMA undervalued or overvalued?
Based on our multi-method analysis, Jullundur Motor Agency (JMA) appears to be trading below calculated value by approximately 100.0%.
JMA Financial Health — Key Ratios vs Industry Benchmarks
Jullundur Motor Agency financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 311.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.67x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
JMA Cash Flow Quality — Operating & Free Cash Flow
Jullundur Motor Agency operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹12 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |