JSW Energy Intrinsic Value
JSWENERGY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹193.92 | ₹155.14 - ₹232.70 | -59.6% | EPS: ₹16.16, Sector P/E: 12x |
| Book Value Method | asset | ₹166.68 | ₹150.01 - ₹183.35 | -65.2% | Book Value/Share: ₹166.68, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹143.85 | ₹129.47 - ₹158.24 | -70.0% | Revenue/Share: ₹122.93, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹437.64 | ₹393.88 - ₹481.40 | -8.7% | EBITDA: ₹12728.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹191.80 | ₹153.44 - ₹230.16 | -60.0% | CF Growth: 0.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹143.85 | ₹129.47 - ₹158.24 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹143.85 | ₹129.47 - ₹158.24 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹239.75 | ₹215.78 - ₹263.73 | -50.0% | ROE: 11.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹246.18 | ₹221.56 - ₹270.80 | -48.7% | EPS: ₹16.16, BVPS: ₹166.68 |
Want to compare with current market value? Check JSWENERGY share price latest .
Valuation Comparison Chart
JSWENERGY Intrinsic Value Analysis
What is the intrinsic value of JSWENERGY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of JSW Energy (JSWENERGY) is ₹191.80 (median value). With the current market price of ₹479.50, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹143.85 to ₹437.64, indicating ₹143.85 - ₹437.64.
Is JSWENERGY undervalued or overvalued?
Based on our multi-method analysis, JSW Energy (JSWENERGY) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.25 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 58.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for JSW Energy
Additional stock information and data for JSWENERGY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3,839 Cr | ₹-7,656 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹6,234 Cr | ₹2,136 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹2,084 Cr | ₹-1,305 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2,952 Cr | ₹2,259 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹3,700 Cr | ₹3,185 Cr | Positive Free Cash Flow | 8/10 |