JSW Energy Complete Financial Statements
11 Years of Data
2025 - 2015
In FY2025, JSW Energy (JSWENERGY) reported revenue ₹5,363 Cr, net profit ₹824 Cr and EPS ₹4.04, with a net profit margin of 15.4% and ROE of 2.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see JSW Energy share price today.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
15.36%
2025 data
EBITDA Margin
59.33%
2025 data
Operating Margin
58.00%
2025 data
Return on Assets
0.92%
2025 data
Return on Equity
2.83%
2025 data
Balance Sheet Ratios
Current Ratio
0.25
2025 data
Equity Ratio
32.34%
2025 data
Asset Turnover
0.06
2025 data
JSWENERGY Revenue, Net Profit & EBITDA — Year-on-Year Growth
JSWENERGY YoY (Sept 2024 vs Sept 2025) — revenue +54.6%, net profit -6.0%, EBITDA +66.2%, expenses +40.4%. See JSWENERGY price to book ratio to compare market price against book value per share.
Revenue Growth
+54.6%
Year-over-Year
Net Profit Growth
-6.0%
Year-over-Year
EBITDA Growth
+66.2%
Year-over-Year
Expense Growth
+40.4%
Year-over-Year
Assets Growth
+54.4%
Year-over-Year
Equity Growth
+38.4%
Year-over-Year
Operating Cash Flow Growth
-38.4%
Year-over-Year
Investing Cash Flow Growth
-180.5%
Year-over-Year
Financing Cash Flow Growth
+1107.3%
Year-over-Year
JSWENERGY Income Statement — Revenue, EBITDA & Net Profit
JSW Energy revenue ₹5,363 Cr, EBITDA ₹3,182 Cr, net profit ₹824 Cr, EPS ₹4.04 (2025) — net profit margin 15.4%. Check JSW Energy market cap to track the company's total market size over time.
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,363 | 3,503 | 5,414 | 4,258 | 3,468 | 2,886 | 3,046 | 2,645 | 3,393 | 2,806 | 3,015 | 2,663 | 2,601 | 2,656 | 3,239 | 2,367 | 2,240 | 1,620 | 1,863 | 1,987 | 2,006 | 1,848 | 1,888 | 1,663 | 2,234 | 2,030 | 2,490 | 2,078 | 2,586 | 1,879 | 2,440 | 2,492 | 2,220 | 1,937 | 2,334 | 2,086 | 2,099 | 2,665 | 2,492 | 1,957 | 2,714 | 2,181 | 2,130 | 2,590 |
| Expenses | 2,181 | 1,985 | 2,355 | 2,117 | 1,553 | 1,587 | 1,462 | 1,525 | 1,379 | 1,931 | 1,706 | 1,432 | 1,498 | 1,309 | 2,004 | 1,623 | 1,158 | 937 | 1,029 | 1,102 | 1,015 | 1,219 | 1,060 | 1,004 | 1,184 | 1,448 | 1,603 | 1,311 | 1,569 | 1,796 | 1,584 | 1,693 | 1,167 | 1,275 | 1,362 | 1,434 | 1,084 | 1,554 | 1,333 | 1,247 | 1,512 | 1,298 | 1,280 | 1,453 |
| EBITDA | 3,182 | 1,518 | 3,060 | 2,141 | 1,915 | 1,299 | 1,585 | 1,120 | 2,014 | 875 | 1,310 | 1,231 | 1,103 | 1,347 | 1,234 | 744 | 1,082 | 683 | 834 | 884 | 991 | 630 | 828 | 659 | 1,050 | 582 | 887 | 767 | 1,016 | 83 | 856 | 799 | 1,053 | 662 | 972 | 652 | 1,014 | 1,111 | 1,159 | 710 | 1,203 | 882 | 850 | 1,137 |
| Operating Profit Margin % | 58.00% | 38.00% | 54.00% | 48.00% | 52.00% | 42.00% | 49.00% | 37.00% | 58.00% | 28.00% | 42.00% | 44.00% | 37.00% | 46.00% | 34.00% | 28.00% | 45.00% | 40.00% | 40.00% | 42.00% | 48.00% | 32.00% | 41.00% | 38.00% | 44.00% | 25.00% | 34.00% | 33.00% | 35.00% | -1.00% | 33.00% | 30.00% | 43.00% | 32.00% | 39.00% | 28.00% | 47.00% | 41.00% | 46.00% | 35.00% | 39.00% | 40.00% | 38.00% | 43.00% |
| Depreciation | 809 | 482 | 739 | 829 | 392 | 427 | 376 | 406 | 409 | 291 | 398 | 400 | 294 | 277 | 289 | 295 | 285 | 294 | 288 | 281 | 292 | 289 | 290 | 292 | 294 | 287 | 291 | 293 | 293 | 238 | 290 | 293 | 245 | 238 | 243 | 241 | 247 | 236 | 240 | 244 | 200 | 196 | 178 | 240 |
| Interest | 1,418 | 675 | 1,306 | 1,485 | 518 | 533 | 511 | 565 | 514 | 233 | 486 | 521 | 204 | 101 | 193 | 214 | 191 | 257 | 290 | 195 | 207 | 248 | 240 | 191 | 272 | 276 | 270 | 261 | 308 | 324 | 313 | 295 | 391 | 397 | 401 | 341 | 436 | 437 | 429 | 423 | 352 | 271 | 262 | 447 |
| Profit Before Tax | 956 | 361 | 1,015 | -173 | 1,005 | 339 | 698 | 150 | 1,092 | 351 | 426 | 310 | 605 | 969 | 753 | 235 | 607 | 132 | 255 | 408 | 493 | 93 | 298 | 176 | 484 | 18 | 326 | 213 | 415 | -478 | 253 | 211 | 417 | 27 | 329 | 70 | 332 | 437 | 490 | 43 | 688 | 453 | 447 | 487 |
| Tax | 131 | -54 | 180 | -702 | 128 | -6 | 164 | -7 | 235 | 69 | 136 | 78 | 148 | 92 | 198 | 48 | 270 | 27 | 47 | 87 | 136 | 3 | 79 | 34 | 134 | 13 | 88 | -192 | 113 | 2 | 24 | 64 | 120 | 3 | 111 | 20 | 117 | 137 | 125 | 25 | 162 | 127 | 128 | 171 |
| Net Profit | 824 | 415 | 836 | 529 | 877 | 345 | 534 | 157 | 857 | 282 | 290 | 232 | 457 | 877 | 555 | 187 | 337 | 105 | 209 | 321 | 356 | 90 | 220 | 142 | 350 | 6 | 237 | 404 | 302 | -480 | 230 | 147 | 297 | 25 | 217 | 51 | 215 | 300 | 365 | 18 | 526 | 327 | 319 | 316 |
| Earnings Per Share (₹) | 4.04 | 2.34 | 4.26 | 2.41 | 4.90 | 2.14 | 3.00 | 0.96 | 5.16 | 1.66 | 1.77 | 1.41 | 2.85 | 5.25 | 3.41 | 1.09 | 2.07 | 0.65 | 1.22 | 1.95 | 2.14 | 0.66 | 1.30 | 0.75 | 2.15 | 0.02 | 1.49 | 2.40 | 1.93 | -2.95 | 1.40 | 0.89 | 1.81 | 0.15 | 1.33 | 0.29 | 1.34 | 1.82 | 2.25 | 0.13 | 3.28 | 1.98 | 1.90 | 1.90 |
JSWENERGY Balance Sheet — Assets, Liabilities & Shareholders' Equity
JSWENERGY total assets ₹89,939 Cr, total equity ₹29,085 Cr, total liabilities ₹ Cr (2025) — ROE 2.8%.
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 89,939 | 58,269 | 48,742 | 30,933 | 26,436 | 25,112 | 25,926 | 26,721 | 28,389 | 28,539 | 19,420 |
| Current Assets | 12,076 | 8,665 | 9,523 | 5,200 | 4,464 | 4,502 | 3,108 | 2,711 | 4,075 | 4,295 | 3,646 |
| Fixed Assets | 54,155 | 28,946 | 25,021 | 14,831 | 15,637 | 16,713 | 17,825 | 18,877 | 19,491 | 20,298 | 13,191 |
| Capital Work in Progress | 10,281 | 10,285 | 4,788 | 2,091 | 473 | 391 | 400 | 294 | 531 | 321 | 454 |
| Investments | 9,755 | 7,035 | 6,033 | 6,623 | 4,052 | 1,854 | 2,451 | 2,415 | 1,579 | 1,012 | 1,386 |
| Other Assets | 15,748 | 12,003 | 12,900 | 7,388 | 6,275 | 6,154 | 5,251 | 5,135 | 6,789 | 6,908 | 4,390 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 49,139 | 29,985 | 21,070 | 8,423 | 8,369 | 8,947 | 9,754 | 11,356 | 13,556 | 12,423 | 8,403 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 29,085 | 21,014 | 18,734 | 17,417 | 14,498 | 11,622 | 11,810 | 11,106 | 10,371 | 9,706 | 7,573 |
| Share Capital | 1,745 | 1,641 | 1,641 | 1,640 | 1,642 | 1,642 | 1,641 | 1,640 | 1,628 | 1,627 | 1,640 |
| Reserves & Surplus | 25,616 | 19,191 | 16,988 | 15,775 | 12,865 | 10,004 | 10,181 | 9,470 | 8,741 | 8,077 | 5,878 |
JSWENERGY Cash Flow Statement — Operating, Investing & Financing
JSW Energy operating cash flow ₹3,839 Cr, investing ₹-22,990 Cr, financing ₹20,223 Cr, net cash flow ₹1,072 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 3,839 | 6,234 | 2,084 | 2,952 | 3,700 | 2,082 | 2,491 | 3,934 | 3,853 | 3,538 | 3,394 |
| Investing Activities | -22,990 | -8,197 | -6,778 | -1,387 | -1,030 | 301 | -55 | -215 | -762 | -3,272 | -422 |
| Financing Activities | 20,223 | 1,675 | 7,328 | -781 | -2,515 | -1,962 | -2,523 | -3,968 | -2,595 | -1,622 | -2,327 |
| Net Cash Flow | 1,072 | -289 | 2,634 | 784 | 155 | 421 | -87 | -249 | 496 | -1,357 | 645 |