Jaysynth Orgochem Intrinsic Value

JAYSYNTH • Chemicals
Current Stock Price
₹14.71
Primary Intrinsic Value
₹17.76
Market Cap
₹20.6 Cr
+100.0% Upside
Median Value
₹29.42
Value Range
₹9 - ₹44
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

JAYSYNTH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.76 ₹14.21 - ₹21.31 +20.7% EPS: ₹1.48, Sector P/E: 12x
Book Value Method asset ₹36.78 ₹33.10 - ₹40.46 +150.0% Book Value/Share: ₹87.86, P/B: 1.0x
Revenue Multiple Method revenue ₹29.42 ₹26.48 - ₹32.36 +100.0% Revenue/Share: ₹191.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹29.42 ₹26.48 - ₹32.36 +100.0% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹36.78 ₹29.42 - ₹44.14 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹9.47 ₹8.52 - ₹10.42 -35.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.20 ₹10.98 - ₹13.42 -17.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹29.42 ₹26.48 - ₹32.36 +100.0% ROE: 16.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹44.13 ₹39.72 - ₹48.54 +200.0% EPS: ₹1.48, BVPS: ₹87.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAYSYNTH share price latest .

Valuation Comparison Chart

JAYSYNTH Intrinsic Value Analysis

What is the intrinsic value of JAYSYNTH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jaysynth Orgochem (JAYSYNTH) is ₹29.42 (median value). With the current market price of ₹14.71, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹9.47 to ₹44.13, indicating ₹9.47 - ₹44.13.

Is JAYSYNTH undervalued or overvalued?

Based on our multi-method analysis, Jaysynth Orgochem (JAYSYNTH) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.21 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.30x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹18 Cr ₹13 Cr Positive Free Cash Flow 8/10