Jattashankar Industries Intrinsic Value

JATTAINDUS • Textiles
Current Stock Price
₹393.00
Primary Intrinsic Value
₹78.60
Market Cap
₹157.2 Cr
-70.0% Downside
Median Value
₹117.90
Value Range
₹79 - ₹157
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

JATTAINDUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹78.60 ₹70.74 - ₹86.46 -80.0% Book Value/Share: ₹45.00, P/B: 1.0x
Revenue Multiple Method revenue ₹117.90 ₹106.11 - ₹129.69 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹157.20 ₹125.76 - ₹188.64 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JATTAINDUS share price latest .

Valuation Comparison Chart

JATTAINDUS Intrinsic Value Analysis

What is the intrinsic value of JATTAINDUS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Jattashankar Industries (JATTAINDUS) is ₹117.90 (median value). With the current market price of ₹393.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹78.60 to ₹157.20, indicating ₹78.60 - ₹157.20.

Is JATTAINDUS undervalued or overvalued?

Based on our multi-method analysis, Jattashankar Industries (JATTAINDUS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -934.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10