Jamshri Realty Intrinsic Value

JAMSHRI • Realty
Current Stock Price
₹94.01
Primary Intrinsic Value
₹28.20
Market Cap
₹65.8 Cr
-60.0% Downside
Median Value
₹37.60
Value Range
₹28 - ₹38
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

JAMSHRI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹28.20 ₹25.38 - ₹31.02 -70.0% Revenue/Share: ₹12.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹37.60 ₹33.84 - ₹41.36 -60.0% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAMSHRI share price latest .

Valuation Comparison Chart

JAMSHRI Intrinsic Value Analysis

What is the intrinsic value of JAMSHRI?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Jamshri Realty (JAMSHRI) is ₹37.60 (median value). With the current market price of ₹94.01, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹28.20 to ₹37.60, indicating ₹28.20 - ₹37.60.

Is JAMSHRI undervalued or overvalued?

Based on our multi-method analysis, Jamshri Realty (JAMSHRI) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.07 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -10.40 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10