Jamna Auto Industries Intrinsic Value

JAMNAAUTO • Automobiles
Current Stock Price
₹128.31
Primary Intrinsic Value
₹48.00
Market Cap
₹513.2 Cr
+62.8% Upside
Median Value
₹208.89
Value Range
₹38 - ₹257
Assessment
Trading Below Calculated Value
Safety Margin
38.6%

JAMNAAUTO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹48.00 ₹38.40 - ₹57.60 -62.6% EPS: ₹4.00, Sector P/E: 12x
Book Value Method asset ₹248.25 ₹223.43 - ₹273.08 +93.5% Book Value/Share: ₹248.25, P/B: 1.0x
Revenue Multiple Method revenue ₹256.62 ₹230.96 - ₹282.28 +100.0% Revenue/Share: ₹534.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹256.62 ₹230.96 - ₹282.28 +100.0% EBITDA: ₹288.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹208.89 ₹167.11 - ₹250.67 +62.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹38.49 ₹34.64 - ₹42.34 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.49 ₹34.64 - ₹42.34 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹256.62 ₹230.96 - ₹282.28 +100.0% ROE: 16.1%, P/E Multiple: 14x
Graham Defensive Method conservative ₹149.47 ₹134.52 - ₹164.42 +16.5% EPS: ₹4.00, BVPS: ₹248.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JAMNAAUTO share price latest .

Valuation Comparison Chart

JAMNAAUTO Intrinsic Value Analysis

What is the intrinsic value of JAMNAAUTO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jamna Auto Industries (JAMNAAUTO) is ₹208.89 (median value). With the current market price of ₹128.31, this represents a +62.8% variance from our estimated fair value.

The valuation range spans from ₹38.49 to ₹256.62, indicating ₹38.49 - ₹256.62.

Is JAMNAAUTO undervalued or overvalued?

Based on our multi-method analysis, Jamna Auto Industries (JAMNAAUTO) appears to be trading below calculated value by approximately 62.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.79 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹90 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2023 ₹374 Cr ₹330 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2021 ₹100 Cr ₹91 Cr Positive Free Cash Flow 8/10
March 2020 ₹-1 Cr ₹-50 Cr Negative Cash Flow 3/10