Jaiprakash Power Ventures Intrinsic Value

JPPOWER • Power
Current Stock Price
₹17.47
Primary Intrinsic Value
₹9.60
Market Cap
₹119.7K Cr
-39.2% Downside
Median Value
₹10.62
Value Range
₹5 - ₹34
Assessment
Trading Above Calculated Value
Safety Margin
-64.5%

JPPOWER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.60 ₹7.68 - ₹11.52 -45.0% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹17.92 ₹16.13 - ₹19.71 +2.6% Book Value/Share: ₹17.92, P/B: 1.0x
Revenue Multiple Method revenue ₹6.91 ₹6.22 - ₹7.60 -60.4% Revenue/Share: ₹8.63, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.13 ₹14.52 - ₹17.74 -7.7% EBITDA: ₹2044.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹33.97 ₹27.18 - ₹40.76 +94.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.24 ₹4.72 - ₹5.76 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.59 ₹5.93 - ₹7.25 -62.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹10.62 ₹9.56 - ₹11.68 -39.2% ROE: 5.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹17.96 ₹16.16 - ₹19.76 +2.8% EPS: ₹0.80, BVPS: ₹17.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JPPOWER share price latest .

Valuation Comparison Chart

JPPOWER Intrinsic Value Analysis

What is the intrinsic value of JPPOWER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Jaiprakash Power Ventures (JPPOWER) is ₹10.62 (median value). With the current market price of ₹17.47, this represents a -39.2% variance from our estimated fair value.

The valuation range spans from ₹5.24 to ₹33.97, indicating ₹5.24 - ₹33.97.

Is JPPOWER undervalued or overvalued?

Based on our multi-method analysis, Jaiprakash Power Ventures (JPPOWER) appears to be trading above calculated value by approximately 39.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.97 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 33.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,714 Cr ₹1,714 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,927 Cr ₹1,432 Cr Positive Free Cash Flow 8/10
March 2023 ₹767 Cr ₹767 Cr Positive Free Cash Flow 8/10
March 2022 ₹845 Cr ₹789 Cr Positive Free Cash Flow 8/10
March 2021 ₹813 Cr ₹813 Cr Positive Free Cash Flow 8/10