Interarch Building Solutions Intrinsic Value
INTERARCH • Construction
Current Stock Price
₹1783.00
Primary Intrinsic Value
₹981.60
Market Cap
₹3031 Cr
-50.4%
Downside
Median Value
₹883.53
Value Range
₹442 - ₹1309
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
INTERARCH Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹981.60 | ₹785.28 - ₹1177.92 | -44.9% | EPS: ₹81.80, Sector P/E: 12x |
| Book Value Method | asset | ₹441.76 | ₹397.58 - ₹485.94 | -75.2% | Book Value/Share: ₹441.76, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹888.94 | ₹800.05 - ₹977.83 | -50.1% | Revenue/Share: ₹1111.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹713.20 | ₹641.88 - ₹784.52 | -60.0% | EBITDA: ₹200.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹713.20 | ₹570.56 - ₹855.84 | -60.0% | CF Growth: 8.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹1308.80 | ₹1177.92 - ₹1439.68 | -26.6% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹703.48 | ₹633.13 - ₹773.83 | -60.5% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹1128.24 | ₹1015.42 - ₹1241.06 | -36.7% | ROE: 18.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹883.53 | ₹795.18 - ₹971.88 | -50.4% | EPS: ₹81.80, BVPS: ₹441.76 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
INTERARCH Intrinsic Value Analysis
What is the intrinsic value of INTERARCH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Interarch Building Solutions (INTERARCH) is ₹883.53 (median value). With the current market price of ₹1783.00, this represents a -50.4% variance from our estimated fair value.
The valuation range spans from ₹441.76 to ₹1308.80, indicating ₹441.76 - ₹1308.80.
Is INTERARCH undervalued or overvalued?
Based on our multi-method analysis, Interarch Building Solutions (INTERARCH) appears to be trading above calculated value by approximately 50.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 75.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.70x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Interarch Building Solutions
Additional stock information and data for INTERARCH
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹54 Cr | ₹-58 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹82 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹31 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹39 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |