Integra Engineering Complete Financial Statements

INTEGRAEN • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Integra Engineering (INTEGRAEN). Downloads include all available records across all periods. For market performance, see the INTEGRAEN stock price today .

Profitability Ratios

Net Profit Margin 9.76% 2025 data
EBITDA Margin 17.07% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets 2.55% 2025 data
Return on Equity 4.21% 2025 data

Balance Sheet Ratios

Current Ratio 15.67 2025 data
Debt to Equity 1.65 2025 data
Equity Ratio 60.51% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-2.4%
Year-over-Year
Net Profit Growth
-20.0%
Year-over-Year
EBITDA Growth
-22.2%
Year-over-Year
Expense Growth
+6.1%
Year-over-Year
Assets Growth
+24.6%
Year-over-Year
Equity Growth
+23.4%
Year-over-Year
Liabilities Growth
+24.6%
Year-over-Year
Operating Cash Flow Growth
+58.8%
Year-over-Year
Investing Cash Flow Growth
-43.8%
Year-over-Year
Financing Cash Flow Growth
-600.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Mar 2017 Dec 2017 Mar 2016 Dec 2016
Revenue 41 43 46 42 34 36 47 35 36 38 41 33 31 28 37 28 19 20 27 19 16 9 18 17 18 16 16 17 13 14 16 13 13 8 8
Expenses 35 35 37 33 29 30 37 29 29 32 33 28 27 25 30 23 16 16 23 15 14 9 15 14 15 13 14 14 11 12 13 11 11 8 7
EBITDA 7 8 9 9 5 5 10 6 7 7 8 5 4 3 7 4 3 4 4 4 2 0 3 3 3 3 2 3 2 2 3 2 2 1 0
Operating Profit Margin % 16.00% 18.00% 20.00% 21.00% 14.00% 15.00% 22.00% 16.00% 20.00% 18.00% 18.00% 15.00% 13.00% 10.00% 18.00% 14.00% 13.00% 16.00% 14.00% 17.00% 12.00% -3.00% 16.00% 15.00% 14.00% 16.00% 11.00% 17.00% 15.00% 11.00% 16.00% 3.00% 9.00% -1.00% -7.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 6 7 8 4 4 9 5 6 6 7 4 3 2 6 4 2 3 3 3 1 0 3 3 2 2 2 3 2 2 3 1 1 1 0
Tax 2 2 2 2 1 1 3 1 2 2 2 1 1 1 -3 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 -4 1 0 1 0
Net Profit 4 4 5 5 3 3 6 4 5 4 4 3 2 2 9 3 2 2 2 2 1 0 2 2 2 2 1 2 1 1 6 1 1 0 0
Earnings Per Share (₹) 1.01 1.20 1.48 1.54 0.78 0.85 1.78 1.01 1.39 1.21 1.22 0.82 0.64 0.43 2.65 0.76 0.47 0.63 0.63 0.61 0.28 -0.10 0.60 0.60 0.55 0.50 0.31 0.55 0.35 0.31 1.84 0.20 0.23 0.03 0.11

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 157 126 106 107 75 63 55 43 33 30 31
Current Assets 94 83 74 82 53 41 37 28 21 20 21
Fixed Assets 58 30 25 19 16 16 12 11 9 8 8
Capital Work in Progress 3 9 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 96 87 81 88 59 47 44 31 25 22 23
LIABILITIES
Total Liabilities 157 126 106 107 75 63 55 43 33 30 31
Current Liabilities 6 0 13 13 13 13 12 13 12 0 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 95 77 62 44 35 29 23 12 9 25 24
Share Capital 3 3 3 3 3 3 3 3 3 16 16
Reserves & Surplus 92 73 59 40 31 25 20 9 5 9 8

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 27 17 9 -7 12 5 5 0 1 2 1
Investing Activities -23 -16 -7 2 -8 -9 -1 -4 1 2 0
Financing Activities -7 -1 0 1 0 0 0 0 0 -3 -1
Net Cash Flow -3 0 3 -4 4 -3 4 -4 1 0 1