Inspirisys Solutions Intrinsic Value
Inspirisys Solutions (INSPIRISYS) median intrinsic value is ₹72.84 from 9 valuation models (range ₹25–₹144), vs current price ₹83.16 — -12.4% downside (Trading Above Median Value), margin of safety -14.2%. Check Inspirisys Solutions networth to track the company's total market size over time.
INSPIRISYS Valuation Methods Summary — DCF, Graham Number & P/E
Inspirisys Solutions intrinsic value across 9 models vs current price ₹83.16 — upside/downside and value range per method. See INSPIRISYS price book multiple to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹106.08 | ₹84.86 - ₹127.30 | +27.6% | EPS: ₹8.84, Sector P/E: 12x |
| Book Value Method | asset | ₹25.00 | ₹22.50 - ₹27.50 | -69.9% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹117.60 | ₹105.84 - ₹129.36 | +41.4% | Revenue/Share: ₹147.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹96.00 | ₹86.40 - ₹105.60 | +15.4% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹61.16 | ₹48.93 - ₹73.39 | -26.5% | CF Growth: 8.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹56.58 | ₹50.92 - ₹62.24 | -32.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹72.84 | ₹65.56 - ₹80.12 | -12.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹144.00 | ₹129.60 - ₹158.40 | +73.2% | ROE: 36.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹50.00 | ₹45.00 - ₹55.00 | -39.9% | EPS: ₹8.84, BVPS: ₹25.00 |
INSPIRISYS Intrinsic Value vs Market Price — All Valuation Models
Inspirisys Solutions fair value range ₹25–₹144 vs current market price ₹83.16 across 9 valuation models. For current market price and key ratios, visit Inspirisys Solutions screener.
INSPIRISYS Intrinsic Value Analysis — Undervalued or Overvalued?
Inspirisys Solutions median intrinsic value ₹72.84, current price ₹83.16 — Trading Above Median Value by 12.4%, margin of safety -14.2%.
What is the intrinsic value of INSPIRISYS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Inspirisys Solutions (INSPIRISYS) is ₹72.84 (median value). With the current market price of ₹83.16, this represents a -12.4% variance from our estimated fair value.
The valuation range spans from ₹25.00 to ₹144.00, indicating ₹25.00 - ₹144.00.
Is INSPIRISYS undervalued or overvalued?
Based on our multi-method analysis, Inspirisys Solutions (INSPIRISYS) appears to be trading above median value by approximately 12.4%.
INSPIRISYS Financial Health — Key Ratios vs Industry Benchmarks
Inspirisys Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 36.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
INSPIRISYS Cash Flow Quality — Operating & Free Cash Flow
Inspirisys Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹23 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹39 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹29 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹18 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |