Inspirisys Solutions Complete Financial Statements
In FY2025, Inspirisys Solutions (INSPIRISYS) reported revenue ₹122 Cr, net profit ₹7 Cr and EPS ₹1.87, with a net profit margin of 5.7% and ROE of 11.9%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see INSPIRISYS stock price BSE.
11 Years of Data
2025 - 2015
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
5.74%
2025 data
EBITDA Margin
11.48%
2025 data
Operating Margin
10.00%
2025 data
Return on Assets
2.62%
2025 data
Return on Equity
11.86%
2025 data
Balance Sheet Ratios
Current Ratio
2.60
2025 data
Equity Ratio
22.10%
2025 data
Asset Turnover
0.46
2025 data
INSPIRISYS Revenue, Net Profit & EBITDA — Year-on-Year Growth
INSPIRISYS YoY (Sept 2024 vs Sept 2025) — revenue +41.9%, net profit +75.0%, EBITDA +75.0%, expenses +38.5%.
Revenue Growth
+41.9%
Year-over-Year
Net Profit Growth
+75.0%
Year-over-Year
EBITDA Growth
+75.0%
Year-over-Year
Expense Growth
+38.5%
Year-over-Year
Assets Growth
+1.5%
Year-over-Year
Equity Growth
+103.4%
Year-over-Year
Operating Cash Flow Growth
+34.5%
Year-over-Year
Investing Cash Flow Growth
-253.8%
Year-over-Year
Financing Cash Flow Growth
-1600.0%
Year-over-Year
INSPIRISYS Income Statement — Revenue, EBITDA & Net Profit
Inspirisys Solutions revenue ₹122 Cr, EBITDA ₹14 Cr, net profit ₹7 Cr, EPS ₹1.87 (2025) — net profit margin 5.7%. Explore INSPIRISYS true value to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 | Mar 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 131 | 87 | 134 | 86 | 101 | 105 | 81 | 185 | 102 | 86 | 122 | 103 | 85 | 90 | 86 | 85 | 96 | 101 | 76 | 104 | 100 | 77 | 132 | 102 | 173 | 159 | 107 | 112 | 178 | 92 | 171 | 134 | 174 | 129 | 157 | 114 | 153 | 90 | 135 |
| Expenses | 108 | 109 | 76 | 125 | 78 | 93 | 98 | 75 | 179 | 96 | 85 | 114 | 99 | 75 | 88 | 82 | 85 | 88 | 100 | 84 | 101 | 93 | 75 | 128 | 98 | 155 | 149 | 102 | 109 | 171 | 93 | 171 | 125 | 259 | 122 | 145 | 118 | 151 | 95 | 142 |
| EBITDA | 14 | 22 | 11 | 9 | 8 | 8 | 7 | 6 | 6 | 6 | 1 | 8 | 3 | 10 | 2 | 4 | 0 | 7 | 1 | -8 | 3 | 8 | 2 | 5 | 5 | 19 | 10 | 5 | 2 | 7 | -1 | 0 | 10 | -84 | 7 | 12 | -4 | 3 | -5 | -7 |
| Operating Profit Margin % | 10.00% | 9.00% | 10.00% | 4.00% | 7.00% | 6.00% | 6.00% | 6.00% | 3.00% | 5.00% | 1.00% | 6.00% | 2.00% | 9.00% | 1.00% | 4.00% | -1.00% | 5.00% | 0.00% | -12.00% | 2.00% | 5.00% | 0.00% | 3.00% | 5.00% | 7.00% | 5.00% | 1.00% | 2.00% | 4.00% | -1.00% | -1.00% | 7.00% | -50.00% | 5.00% | 8.00% | -4.00% | 1.00% | -6.00% | -5.00% |
| Depreciation | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 5 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 |
| Interest | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 5 | 5 | 7 | 6 | 6 | 5 | 7 | 5 | 6 | 5 | 5 |
| Profit Before Tax | 12 | 17 | 8 | 6 | 5 | 5 | 4 | 3 | 1 | 2 | -2 | 5 | -1 | 6 | -2 | 1 | -4 | 3 | -3 | -12 | -3 | 2 | -3 | 1 | 0 | 14 | 4 | 0 | -4 | 1 | -7 | -12 | 0 | -93 | 0 | 2 | -12 | -7 | -13 | -16 |
| Tax | 4 | 5 | 2 | -13 | 1 | 1 | 1 | -10 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 3 | 2 | 0 | 1 | 1 | -4 | 0 | 1 |
| Net Profit | 7 | 12 | 6 | 19 | 4 | 4 | 3 | 13 | 0 | 1 | -3 | 4 | -1 | 5 | -3 | 1 | -4 | 2 | -3 | -12 | -2 | 1 | -3 | 1 | -1 | 11 | 3 | -1 | -4 | 0 | -7 | -12 | -3 | -94 | 0 | 1 | -13 | -2 | -13 | -17 |
| Earnings Per Share (₹) | 1.87 | 3.10 | 1.54 | 4.71 | 0.95 | 0.94 | 0.63 | 3.34 | -0.11 | 0.14 | -0.80 | 0.90 | -0.29 | 1.37 | -0.67 | 0.18 | -1.01 | 0.42 | -0.77 | -2.96 | -0.60 | -0.29 | -0.68 | 0.14 | -0.14 | 3.68 | 0.83 | -0.27 | -1.21 | -0.02 | -2.31 | 0.00 | -2.00 | -32.94 | -0.67 | -0.67 | -4.77 | -1.57 | -4.67 | -6.34 |
INSPIRISYS Balance Sheet — Assets, Liabilities & Shareholders' Equity
INSPIRISYS total assets ₹267 Cr, total equity ₹59 Cr, total liabilities ₹ Cr (2025) — ROE 11.9%.
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 267 | 263 | 212 | 200 | 248 | 307 | 370 | 283 | 399 | 353 | 456 |
| Current Assets | 216 | 204 | 154 | 134 | 175 | 206 | 284 | 185 | 298 | 252 | 318 |
| Fixed Assets | 11 | 14 | 16 | 19 | 17 | 22 | 18 | 25 | 39 | 46 | 66 |
| Capital Work in Progress | 2 | 1 | 0 | 0 | 4 | 2 | 1 | 0 | 0 | 0 | 1 |
| Investments | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 210 | 249 | 196 | 181 | 226 | 282 | 352 | 257 | 360 | 307 | 388 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 83 | 7 | 16 | 14 | 15 | 72 | 59 | 49 | 74 | 77 | 77 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 59 | 29 | -8 | 1 | 15 | 18 | -12 | -37 | -21 | -4 | 130 |
| Share Capital | 40 | 40 | 40 | 40 | 40 | 40 | 34 | 30 | 30 | 30 | 30 |
| Reserves & Surplus | 19 | -10 | -48 | -39 | -24 | -22 | -46 | -67 | -78 | -53 | 91 |
INSPIRISYS Cash Flow Statement — Operating, Investing & Financing
Inspirisys Solutions operating cash flow ₹39 Cr, investing ₹-46 Cr, financing ₹-15 Cr, net cash flow ₹-22 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 39 | 29 | 18 | -12 | 72 | 42 | 0 | 47 | 8 | 13 | 31 |
| Investing Activities | -46 | -13 | 2 | 3 | -4 | -2 | 2 | 6 | -11 | -7 | -20 |
| Financing Activities | -15 | 1 | -11 | 0 | -53 | -36 | 1 | -91 | 16 | -11 | 16 |
| Net Cash Flow | -22 | 17 | 9 | -9 | 15 | 4 | 3 | -38 | 13 | -5 | 27 |