Inox Green Energy Services Intrinsic Value
Inox Green Energy Services (INOXGREEN) median intrinsic value is ₹53.79 from 9 valuation models (range ₹52–₹87), vs current price ₹173.90 — -69.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore INOXGREEN share price history to track price trends across different timeframes.
INOXGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Inox Green Energy Services intrinsic value across 9 models vs current price ₹173.90 — upside/downside and value range per method. For current market price and key ratios, visit INOXGREEN screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹52.17 | ₹41.74 - ₹62.60 | -70.0% | EPS: ₹2.96, Sector P/E: 12x |
| Book Value Method | asset | ₹53.79 | ₹48.41 - ₹59.17 | -69.1% | Book Value/Share: ₹53.79, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹52.17 | ₹46.95 - ₹57.39 | -70.0% | Revenue/Share: ₹14.17, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹69.56 | ₹62.60 - ₹76.52 | -60.0% | EBITDA: ₹208.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹69.56 | ₹55.65 - ₹83.47 | -60.0% | CF Growth: 10.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹52.17 | ₹46.95 - ₹57.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹52.17 | ₹46.95 - ₹57.39 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹86.95 | ₹78.26 - ₹95.65 | -50.0% | ROE: 5.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹59.85 | ₹53.87 - ₹65.84 | -65.6% | EPS: ₹2.96, BVPS: ₹53.79 |
INOXGREEN Intrinsic Value vs Market Price — All Valuation Models
Inox Green Energy Services fair value range ₹52–₹87 vs current market price ₹173.90 across 9 valuation models. Browse INOXGREEN income statement for revenue, profit, balance sheet and cash flow data.
INOXGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Inox Green Energy Services median intrinsic value ₹53.79, current price ₹173.90 — Trading Above Calculated Value by 69.1%, margin of safety -100.0%.
What is the intrinsic value of INOXGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Inox Green Energy Services (INOXGREEN) is ₹53.79 (median value). With the current market price of ₹173.90, this represents a -69.1% variance from our estimated fair value.
The valuation range spans from ₹52.17 to ₹86.95, indicating ₹52.17 - ₹86.95.
Is INOXGREEN undervalued or overvalued?
Based on our multi-method analysis, Inox Green Energy Services (INOXGREEN) appears to be trading above calculated value by approximately 69.1%.
INOXGREEN Financial Health — Key Ratios vs Industry Benchmarks
Inox Green Energy Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INOXGREEN Cash Flow Quality — Operating & Free Cash Flow
Inox Green Energy Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹60 Cr | ₹-259 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-8 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-26 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹141 Cr | ₹65 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹49 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |