Inox Green Energy Services Intrinsic Value
Inox Green Energy Services (INOXGREEN) median intrinsic value is ₹53.90 from 9 valuation models (range ₹42–₹90), vs current price ₹179.66 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse INOXGREEN FII DII holdings to track promoter, FII and institutional holdings.
INOXGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Inox Green Energy Services intrinsic value across 9 models vs current price ₹179.66 — upside/downside and value range per method. Read INOXGREEN dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.90 | ₹43.12 - ₹64.68 | -70.0% | EPS: ₹2.84, Sector P/E: 12x |
| Book Value Method | asset | ₹42.46 | ₹38.21 - ₹46.71 | -76.4% | Book Value/Share: ₹42.46, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹53.90 | ₹48.51 - ₹59.29 | -70.0% | Revenue/Share: ₹11.94, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹71.86 | ₹64.67 - ₹79.05 | -60.0% | EBITDA: ₹192.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹71.86 | ₹57.49 - ₹86.23 | -60.0% | CF Growth: 10.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹53.90 | ₹48.51 - ₹59.29 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹53.90 | ₹48.51 - ₹59.29 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹89.83 | ₹80.85 - ₹98.81 | -50.0% | ROE: 6.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹53.90 | ₹48.51 - ₹59.29 | -70.0% | EPS: ₹2.84, BVPS: ₹42.46 |
INOXGREEN Intrinsic Value vs Market Price — All Valuation Models
Inox Green Energy Services fair value range ₹42–₹90 vs current market price ₹179.66 across 9 valuation models. For current market price and key ratios, visit INOXGREEN screener.
INOXGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Inox Green Energy Services median intrinsic value ₹53.90, current price ₹179.66 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of INOXGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Inox Green Energy Services (INOXGREEN) is ₹53.90 (median value). With the current market price of ₹179.66, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹42.46 to ₹89.83, indicating ₹42.46 - ₹89.83.
Is INOXGREEN undervalued or overvalued?
Based on our multi-method analysis, Inox Green Energy Services (INOXGREEN) appears to be trading above calculated value by approximately 70.0%.
INOXGREEN Financial Health — Key Ratios vs Industry Benchmarks
Inox Green Energy Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 29.74 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.23x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INOXGREEN Cash Flow Quality — Operating & Free Cash Flow
Inox Green Energy Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹60 Cr | ₹-259 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-8 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-26 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹141 Cr | ₹65 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹49 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |