Inox Green Energy Services Intrinsic Value
INOXGREEN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹45.03 | ₹36.02 - ₹54.04 | -70.0% | EPS: ₹2.96, Sector P/E: 12x |
| Book Value Method | asset | ₹53.79 | ₹48.41 - ₹59.17 | -64.2% | Book Value/Share: ₹53.79, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.03 | ₹40.53 - ₹49.53 | -70.0% | Revenue/Share: ₹14.17, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹60.04 | ₹54.04 - ₹66.04 | -60.0% | EBITDA: ₹208.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹60.04 | ₹48.03 - ₹72.05 | -60.0% | CF Growth: 10.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹45.03 | ₹40.53 - ₹49.53 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹45.03 | ₹40.53 - ₹49.53 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹75.06 | ₹67.55 - ₹82.57 | -50.0% | ROE: 5.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹59.85 | ₹53.87 - ₹65.84 | -60.1% | EPS: ₹2.96, BVPS: ₹53.79 |
Want to compare with current market value? Check INOXGREEN share price latest .
Valuation Comparison Chart
INOXGREEN Intrinsic Value Analysis
What is the intrinsic value of INOXGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Inox Green Energy Services (INOXGREEN) is ₹53.79 (median value). With the current market price of ₹150.11, this represents a -64.2% variance from our estimated fair value.
The valuation range spans from ₹45.03 to ₹75.06, indicating ₹45.03 - ₹75.06.
Is INOXGREEN undervalued or overvalued?
Based on our multi-method analysis, Inox Green Energy Services (INOXGREEN) appears to be trading above calculated value by approximately 64.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Inox Green Energy Services
Additional stock information and data for INOXGREEN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹60 Cr | ₹-259 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-8 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-26 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹141 Cr | ₹65 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹49 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |