Indsoya Intrinsic Value

INDSOYA • Commercial Services
Current Stock Price
₹13.56
Primary Intrinsic Value
₹26.40
Market Cap
₹N/A
+48.4% Upside
Median Value
₹20.12
Value Range
₹19 - ₹26
Assessment
Trading Below Calculated Value
Safety Margin
32.6%

INDSOYA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.40 ₹21.12 - ₹31.68 +94.7% EPS: ₹2.20, Sector P/E: 12x
PEG Ratio Method growth ₹20.12 ₹18.11 - ₹22.13 +48.4% EPS Growth: 11.4%, Fair P/E: 9.1x
Growth Adjusted P/E growth ₹18.92 ₹17.03 - ₹20.81 +39.5% Revenue Growth: 15.0%, Adj P/E: 8.6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INDSOYA share price latest .

Valuation Comparison Chart

INDSOYA Intrinsic Value Analysis

What is the intrinsic value of INDSOYA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Indsoya (INDSOYA) is ₹20.12 (median value). With the current market price of ₹13.56, this represents a +48.4% variance from our estimated fair value.

The valuation range spans from ₹18.92 to ₹26.40, indicating ₹18.92 - ₹26.40.

Is INDSOYA undervalued or overvalued?

Based on our multi-method analysis, Indsoya (INDSOYA) appears to be trading below calculated value by approximately 48.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 100.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10