Indo Farm Equipment Intrinsic Value

INDOFARM • Automobiles
Current Stock Price
₹202.59
Primary Intrinsic Value
₹60.78
Market Cap
₹972.4 Cr
-60.0% Downside
Median Value
₹81.04
Value Range
₹61 - ₹150
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

INDOFARM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹60.78 ₹48.62 - ₹72.94 -70.0% EPS: ₹4.16, Sector P/E: 12x
Book Value Method asset ₹110.62 ₹99.56 - ₹121.68 -45.4% Book Value/Share: ₹110.62, P/B: 1.0x
Revenue Multiple Method revenue ₹70.67 ₹63.60 - ₹77.74 -65.1% Revenue/Share: ₹88.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹81.04 ₹72.94 - ₹89.14 -60.0% EBITDA: ₹60.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹149.98 ₹119.98 - ₹179.98 -26.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹60.78 ₹54.70 - ₹66.86 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹60.78 ₹54.70 - ₹66.86 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹101.76 ₹91.58 - ₹111.94 -49.8% EPS: ₹4.16, BVPS: ₹110.62
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INDOFARM share price latest .

Valuation Comparison Chart

INDOFARM Intrinsic Value Analysis

What is the intrinsic value of INDOFARM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Indo Farm Equipment (INDOFARM) is ₹81.04 (median value). With the current market price of ₹202.59, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹60.78 to ₹149.98, indicating ₹60.78 - ₹149.98.

Is INDOFARM undervalued or overvalued?

Based on our multi-method analysis, Indo Farm Equipment (INDOFARM) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.56x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹53 Cr ₹16 Cr Positive Free Cash Flow 7/10
March 2024 ₹41 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2023 ₹30 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2022 ₹10 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2021 ₹12 Cr ₹4 Cr Positive Free Cash Flow 7/10