Indiqube Spaces Intrinsic Value
Indiqube Spaces (INDIQUBE) median intrinsic value is ₹362.62 from 4 valuation models (range ₹245–₹453), vs current price ₹181.31 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit INDIQUBE stock price BSE.
INDIQUBE Valuation Methods Summary — DCF, Graham Number & P/E
Indiqube Spaces intrinsic value across 4 models vs current price ₹181.31 — upside/downside and value range per method. Analyse INDIQUBE shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹245.24 | ₹220.72 - ₹269.76 | +35.3% | Book Value/Share: ₹245.24, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹362.62 | ₹326.36 - ₹398.88 | +100.0% | Revenue/Share: ₹727.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹362.62 | ₹326.36 - ₹398.88 | +100.0% | EBITDA: ₹958.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹453.27 | ₹362.62 - ₹543.92 | +150.0% | CF Growth: 15.0%, Discount: 15% |
INDIQUBE Intrinsic Value vs Market Price — All Valuation Models
Indiqube Spaces fair value range ₹245–₹453 vs current market price ₹181.31 across 4 valuation models. Read INDIQUBE dividend payout details for the complete payout history and dividend yield track record.
INDIQUBE Intrinsic Value Analysis — Undervalued or Overvalued?
Indiqube Spaces median intrinsic value ₹362.62, current price ₹181.31 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of INDIQUBE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Indiqube Spaces (INDIQUBE) is ₹362.62 (median value). With the current market price of ₹181.31, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹245.24 to ₹453.27, indicating ₹245.24 - ₹453.27.
Is INDIQUBE undervalued or overvalued?
Based on our multi-method analysis, Indiqube Spaces (INDIQUBE) appears to be trading below calculated value by approximately 100.0%.
INDIQUBE Financial Health — Key Ratios vs Industry Benchmarks
Indiqube Spaces financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.12 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -20.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 61.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.23x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INDIQUBE Cash Flow Quality — Operating & Free Cash Flow
Indiqube Spaces operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹920 Cr | ₹552 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹612 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹542 Cr | ₹446 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹324 Cr | ₹237 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹202 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |