Indiqube Spaces Intrinsic Value
INDIQUBE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹407.20 | ₹366.48 - ₹447.92 | +100.0% | Revenue/Share: ₹639.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹407.20 | ₹366.48 - ₹447.92 | +100.0% | EBITDA: ₹778.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹509.00 | ₹407.20 - ₹610.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check INDIQUBE share price latest .
Valuation Comparison Chart
INDIQUBE Intrinsic Value Analysis
What is the intrinsic value of INDIQUBE?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Indiqube Spaces (INDIQUBE) is ₹407.20 (median value). With the current market price of ₹203.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹407.20 to ₹509.00, indicating ₹407.20 - ₹509.00.
Is INDIQUBE undervalued or overvalued?
Based on our multi-method analysis, Indiqube Spaces (INDIQUBE) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.05 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -1561.67 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 3733.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.27x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Indiqube Spaces
Additional stock information and data for INDIQUBE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹612 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹542 Cr | ₹446 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹324 Cr | ₹237 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹44 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹39 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |