Indian Sucrose Intrinsic Value
Indian Sucrose (INDSUCR) median intrinsic value is ₹181.62 from 9 valuation models (range ₹145–₹218), vs current price ₹72.65 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Also explore INDSUCR share price charts to track price trends across different timeframes.
INDSUCR Valuation Methods Summary — DCF, Graham Number & P/E
Indian Sucrose intrinsic value across 9 models vs current price ₹72.65 — upside/downside and value range per method. Browse INDSUCR balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹217.95 | ₹174.36 - ₹261.54 | +200.0% | EPS: ₹23.60, Sector P/E: 25x |
| Book Value Method | asset | ₹181.62 | ₹163.46 - ₹199.78 | +150.0% | Book Value/Share: ₹151.76, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹145.30 | ₹130.77 - ₹159.83 | +100.0% | Revenue/Share: ₹311.76, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹145.30 | ₹130.77 - ₹159.83 | +100.0% | EBITDA: ₹90.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹181.62 | ₹145.30 - ₹217.94 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹151.04 | ₹135.94 - ₹166.14 | +107.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹217.95 | ₹196.16 - ₹239.75 | +200.0% | Revenue Growth: 4.2%, Adj P/E: 18.4x |
| ROE Based Valuation | profitability | ₹145.30 | ₹130.77 - ₹159.83 | +100.0% | ROE: 15.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹217.95 | ₹196.16 - ₹239.75 | +200.0% | EPS: ₹23.60, BVPS: ₹151.76 |
INDSUCR Intrinsic Value vs Market Price — All Valuation Models
Indian Sucrose fair value range ₹145–₹218 vs current market price ₹72.65 across 9 valuation models. For current market price and key ratios, visit Indian Sucrose stock price NSE.
INDSUCR Intrinsic Value Analysis — Undervalued or Overvalued?
Indian Sucrose median intrinsic value ₹181.62, current price ₹72.65 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of INDSUCR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indian Sucrose (INDSUCR) is ₹181.62 (median value). With the current market price of ₹72.65, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹145.30 to ₹217.95, indicating ₹145.30 - ₹217.95.
Is INDSUCR undervalued or overvalued?
Based on our multi-method analysis, Indian Sucrose (INDSUCR) appears to be trading below calculated value by approximately 150.0%.
INDSUCR Financial Health — Key Ratios vs Industry Benchmarks
Indian Sucrose financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.53 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
INDSUCR Cash Flow Quality — Operating & Free Cash Flow
Indian Sucrose operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹68 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹56 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹47 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹87 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-71 Cr | ₹-82 Cr | Negative Cash Flow | 3/10 |