Azad India Mobility Intrinsic Value

AZADIND • Industrial Products
Current Stock Price
₹130.75
Primary Intrinsic Value
₹39.23
Market Cap
₹457.6 Cr
-70.0% Downside
Median Value
₹39.23
Value Range
₹26 - ₹39
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AZADIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.23 ₹31.38 - ₹47.08 -70.0% EPS: ₹0.16, Sector P/E: 12x
Book Value Method asset ₹26.15 ₹23.54 - ₹28.77 -80.0% Book Value/Share: ₹17.14, P/B: 1.0x
Revenue Multiple Method revenue ₹39.23 ₹35.31 - ₹43.15 -70.0% Revenue/Share: ₹22.86, P/S: 0.8x
PEG Ratio Method growth ₹39.23 ₹35.31 - ₹43.15 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹39.23 ₹35.31 - ₹43.15 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹39.23 ₹35.31 - ₹43.15 -70.0% EPS: ₹0.16, BVPS: ₹17.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AZADIND share price latest .

Valuation Comparison Chart

AZADIND Intrinsic Value Analysis

What is the intrinsic value of AZADIND?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Azad India Mobility (AZADIND) is ₹39.23 (median value). With the current market price of ₹130.75, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹26.15 to ₹39.23, indicating ₹26.15 - ₹39.23.

Is AZADIND undervalued or overvalued?

Based on our multi-method analysis, Azad India Mobility (AZADIND) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 1.19x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-51 Cr ₹-51 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10