Indian Acrylics Intrinsic Value

INDIANACRY • Chemicals
Current Stock Price
₹6.05
Primary Intrinsic Value
₹1.21
Market Cap
₹81.7 Cr
+2.3% Upside
Median Value
₹6.19
Value Range
₹1 - ₹12
Assessment
Trading Near Calculated Value
Safety Margin
2.3%

INDIANACRY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1.21 ₹1.09 - ₹1.33 -80.0% Book Value/Share: ₹0.74, P/B: 1.0x
Revenue Multiple Method revenue ₹12.10 ₹10.89 - ₹13.31 +100.0% Revenue/Share: ₹30.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹2.59 ₹2.33 - ₹2.85 -57.2% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹6.19 ₹4.95 - ₹7.43 +2.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INDIANACRY share price latest .

Valuation Comparison Chart

INDIANACRY Intrinsic Value Analysis

What is the intrinsic value of INDIANACRY?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Indian Acrylics (INDIANACRY) is ₹6.19 (median value). With the current market price of ₹6.05, this represents a +2.3% variance from our estimated fair value.

The valuation range spans from ₹1.21 to ₹12.10, indicating ₹1.21 - ₹12.10.

Is INDIANACRY undervalued or overvalued?

Based on our multi-method analysis, Indian Acrylics (INDIANACRY) appears to be trading near calculated value by approximately 2.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.97 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 37.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -240.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.10x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2024 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹54 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2022 ₹87 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2021 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10