Indbank Merchant Banking Complete Financial Statements
In FY2026, Indbank Merchant Banking (INDBANK) reported revenue ₹25 Cr, net profit ₹7 Cr and EPS ₹1.61, with a net profit margin of 28.0% and ROE of 7.1%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review INDBANK earnings multiple to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
INDBANK Revenue, Net Profit & EBITDA — Year-on-Year Growth
INDBANK YoY (March 2025 vs March 2026) — revenue -7.4%, net profit -22.2%, EBITDA -16.7%. Explore INDBANK investment value to estimate fundamental worth using multiple valuation models.
INDBANK Income Statement — Revenue, EBITDA & Net Profit
Indbank Merchant Banking revenue ₹25 Cr, EBITDA ₹10 Cr, net profit ₹7 Cr, EPS ₹1.61 (2026) — net profit margin 28.0%. For live price, earnings ratios and company overview, see Indbank Merchant Banking stock price NSE.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 27 | 25 | 18 | 25 | 20 | 17 | 12 | 15 | 17 | 9 | 11 |
| Expenses | 15 | 15 | 13 | 12 | 14 | 13 | 13 | 9 | 9 | 10 | 6 | 6 |
| EBITDA | 10 | 12 | 12 | 6 | 10 | 7 | 5 | 4 | 6 | 7 | 4 | 5 |
| Operating Profit Margin % | 40.00% | 44.00% | 48.00% | 34.00% | 31.00% | -7.00% | -42.00% | -10.00% | 26.00% | -10.00% | 20.00% | 32.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
| Profit Before Tax | 10 | 12 | 12 | 5 | 9 | 5 | 3 | 2 | 4 | 6 | 3 | 4 |
| Tax | 3 | 3 | 4 | 2 | 2 | 1 | 1 | 0 | 2 | 0 | 0 | 1 |
| Net Profit | 7 | 9 | 8 | 3 | 7 | 4 | 2 | 2 | 2 | 5 | 3 | 3 |
| Earnings Per Share (₹) | 1.61 | 1.91 | 2.03 | 0.79 | 1.57 | 0.91 | 0.47 | 0.40 | 0.50 | 1.20 | 0.62 | 1.12 |
INDBANK Balance Sheet — Assets, Liabilities & Shareholders' Equity
INDBANK total assets ₹123 Cr, total equity ₹99 Cr, total liabilities ₹ Cr (2026) — ROE 7.1%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 123 | 118 | 106 | 97 | 92 | 84 | 74 | 68 | 66 | 65 | 58 | 53 |
| Current Assets | 113 | 111 | 99 | 90 | 84 | 45 | 40 | 43 | 30 | 34 | 46 | 39 |
| Fixed Assets | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 0 |
| Other Assets | 0 | 113 | 101 | 93 | 87 | 80 | 71 | 64 | 61 | 59 | 53 | 47 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 99 | 92 | 83 | 75 | 71 | 64 | 60 | 58 | 57 | 54 | 49 | 46 |
| Share Capital | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
| Reserves & Surplus | 54 | 47 | 39 | 30 | 27 | 20 | 16 | 14 | 12 | 10 | 5 | 2 |
INDBANK Cash Flow Statement — Operating, Investing & Financing
Indbank Merchant Banking operating cash flow ₹0 Cr, investing ₹1 Cr, financing ₹0 Cr, net cash flow ₹1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | -1 | -5 | 1 | 8 | 15 | 5 | 5 | 6 | 4 | 1 |
| Investing Activities | 1 | 0 | -1 | -1 | -8 | -10 | -3 | -3 | -7 | -5 | -4 |
| Financing Activities | 0 | 0 | -1 | -2 | -2 | 0 | 0 | -1 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -1 | -7 | -2 | -2 | 5 | 2 | 1 | -1 | 0 | -4 |